Skip to content

VEEHANDEL DE MEESTER: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VEEHANDEL DE MEESTER

BE 0475.055.619
NACE 01.420, Raising of other cattle and buffaloes
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€33,409
2024 · €17,937+€15,471
Equity
€319,070
2024 · €285,661+€33,409
Cash
€16,563
2024 · €72,071-€55,508
Balance sheet total
€451,684
2024 · €389,029+€62,654

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€89,530

    up €89,530 (+49.5%), from €180,833 to €270,363

    of which Furniture and vehicles: +€60,313

  • Cash -€55,508

    down €55,508 (-77.0%), from €72,071 to €16,563

    mainly Investment in fixed assets (net) (-€155,235) and Receivables within one year (-€28,097)

  • Receivables within one year +€28,097

    up €28,097 (+35.2%), from €79,841 to €107,938

    of which Trade receivables: +€22,542

Equity and liabilities
  • Trade debts +€42,556

    up €42,556 (+186%), from €22,868 to €65,424

  • Reserves +€33,400

    up €33,400 (+17.6%), from €190,260 to €223,660

  • Debts after one year -€18,750

    down €18,750 (-42.9%), from €43,750 to €25,000

  • Short-term financial debts +€18,010

    up €18,010 (+86.8%), from €20,740 to €38,750

  • Tax, wage and social debts -€13,033

    down €13,033 (-93.5%), from €13,933 to €900

Income statement
  • Gross operating margin +€46,186

    up €46,186 (+52.5%), from €88,002 to €134,189

  • Depreciation +€16,106

    up €16,106 (+32.5%), from €49,599 to €65,705

  • Financial charges +€7,904

    up €7,904 (+110%), from €7,216 to €15,120

  • Taxes +€7,204

    up €7,204 (+75.2%), from €9,585 to €16,789

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €17,937
Gross operating margin +€46,186
Staff costs +€540
Depreciation -€16,106
Other operating charges -€36
Financial income -€5
Financial charges -€7,904
Taxes -€7,204
Result 2025 €33,409
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€100,467
Investment -€155,235
Financing -€740
Cash 2024 €72,071
Net result for the year +€33,409
Depreciation +€65,705
Stocks and contracts -€1,542
Receivables within one year -€28,097
Deferred charges and accrued income +€1,007
Trade debts +€42,556
Tax, wage and social debts -€13,033
Other debts +€463
Investment in fixed assets (net) -€155,235
Debts after one year -€18,750
Short-term financial debts +€18,010
Cash 2025 €16,563
brings cash intakes cash out
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €389,029 €451,684 +€62,654 +16.1%
Formation expenses 20 €0 €0 =
Fixed assets 21/28 €180,968 €270,498 +€89,530 +49.5%
Tangible fixed assets 22/27 €180,833 €270,363 +€89,530 +49.5%
Land and buildings 22 €22,730 €52,062 +€29,332 +129%
Plant, machinery and equipment 23 €24,628 €25,312 +€685 +2.8%
Furniture and vehicles 24 €128,482 €188,795 +€60,313 +46.9%
Other tangible fixed assets 26 €4,993 €4,194 -€799 -16.0%
Financial fixed assets 28 €135 €135 = 0.0%
Current assets 29/58 €208,062 €181,186 -€26,876 -12.9%
Stocks and contracts in progress 3 €50,680 €52,222 +€1,542 +3.0%
Stocks 30/36 €50,680 €52,222 +€1,542 +3.0%
Amounts receivable within one year 40/41 €79,841 €107,938 +€28,097 +35.2%
Trade receivables 40 €79,841 €102,383 +€22,542 +28.2%
Other amounts receivable 41 - €5,555 +€5,555
Cash at bank and in hand 54/58 €72,071 €16,563 -€55,508 -77.0%
Deferred charges and accrued income 490/1 €5,469 €4,462 -€1,007 -18.4%
Total equity and liabilities 10/49 €389,029 €451,684 +€62,654 +16.1%
Equity 10/15 €285,661 €319,070 +€33,409 +11.7%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €190,260 €223,660 +€33,400 +17.6%
Distributable reserves 133 €190,260 €223,660 +€33,400 +17.6%
Profit (loss) carried forward 14 €89,204 €89,212 +€9 0.0%
Amounts payable 17/49 €103,368 €132,614 +€29,246 +28.3%
Amounts payable after more than one year 17 €43,750 €25,000 -€18,750 -42.9%
Financial debts 170/4 €43,750 €25,000 -€18,750 -42.9%
Amounts payable within one year 42/48 €59,618 €107,614 +€47,996 +80.5%
Financial debts 43 €20,740 €38,750 +€18,010 +86.8%
Credit institutions 430/8 €20,740 €38,750 +€18,010 +86.8%
Trade debts 44 €22,868 €65,424 +€42,556 +186%
Suppliers 440/4 €22,868 €65,424 +€42,556 +186%
Taxes, remuneration and social security 45 €13,933 €900 -€13,033 -93.5%
Taxes 450/3 €13,933 €900 -€13,033 -93.5%
Other amounts payable 47/48 €2,077 €2,540 +€463 +22.3%
Non-recurring operating income 76A €11,522 €17,011 +€5,489 +47.6%
Remuneration, social security and pensions 62 €540 - -€540
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €49,599 €65,705 +€16,106 +32.5%
Other operating charges 640/8 €3,133 €3,169 +€36 +1.2%
Gross operating margin 9900 €88,002 €134,189 +€46,186 +52.5%
Operating profit (loss) 9901 €34,730 €65,315 +€30,584 +88.1%
Financial income 75/76B €8 €3 -€5 -63.8%
Recurring financial income 75 €8 €3 -€5 -63.8%
Financial charges 65/66B €7,216 €15,120 +€7,904 +110%
Recurring financial charges 65 €7,216 €15,120 +€7,904 +110%
Profit (loss) for the period before taxes 9903 €27,522 €50,198 +€22,676 +82.4%
Income taxes 67/77 €9,585 €16,789 +€7,204 +75.2%
Profit (loss) for the period 9904 €17,937 €33,409 +€15,471 +86.3%
Profit (loss) for the period to be appropriated 9905 €17,937 €33,409 +€15,471 +86.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 27 October 2026 via checked.be.