Skip to content

VEEHANDEL CVM: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VEEHANDEL CVM

BE 0477.624.832
NACE 01.410, Raising of dairy cattle
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€63,987
2024 · €49,973+€14,014
Equity
€315,486
2024 · €251,498+€63,987
Cash
€84,111
2024 · €112,488-€28,377
Balance sheet total
€1.7m
2024 · €1.2m+€502,232

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€513,011

    up €513,011 (+94.1%), from €545,385 to €1.1m

    of which Trade receivables: +€584,333

  • Deferred charges and accrued income -€80,000

    down €80,000 (-100.0%), from €80,000 to €0

  • Stocks and contracts +€52,920

    up €52,920 (+945.0%), from €5,600 to €58,520

  • Tangible fixed assets +€44,677

    up €44,677 (+10.2%), from €436,846 to €481,523

    of which Land and buildings: +€68,691

  • Cash -€28,377

    down €28,377 (-25.2%), from €112,488 to €84,111

    mainly Receivables within one year (-€513,011) and Investment in fixed assets (net) (-€101,772)

Equity and liabilities
  • Other debts +€287,176

    up €287,176 (+424.6%), from €67,641 to €354,817

  • Trade debts +€175,453

    up €175,453 (+37.3%), from €470,940 to €646,393

  • Reserves +€63,987

    up €63,987 (+27.5%), from €232,898 to €296,886

    of which Distributable reserves: +€63,987

  • Debts after one year -€48,084

    down €48,084 (-25.4%), from €189,274 to €141,190

  • Short-term financial debts +€18,331

    up €18,331 (+13.9%), from €131,469 to €149,800

Income statement
  • Gross operating margin +€13,592

    up €13,592 (+8.4%), from €161,006 to €174,598

  • Financial charges -€7,220

    down €7,220 (-30.2%), from €23,887 to €16,667

  • Depreciation +€4,873

    up €4,873 (+9.3%), from €52,222 to €57,095

  • Taxes +€3,596

    up €3,596 (+16.2%), from €22,259 to €25,855

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €49,973
Gross operating margin +€13,592
Depreciation -€4,873
Other operating charges +€892
Financial income +€779
Financial charges +€7,220
Taxes -€3,596
Result 2025 €63,987

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€110,383
Investment -€101,772
Financing -€36,988
Cash 2024 €112,488
Net result for the year +€63,987
Depreciation +€57,095
Stocks and contracts -€52,920
Receivables within one year -€513,011
Deferred charges and accrued income +€80,000
Trade debts +€175,453
Tax, wage and social debts +€12,604
Other debts +€287,176
Investment in fixed assets (net) -€101,772
Debts after one year -€48,084
Current portion of long-term debt -€7,234
Short-term financial debts +€18,331
Cash 2025 €84,111
Every line side by side 48 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,180,319 €1,682,551 +€502,232 +42.6%
Fixed assets 21/28 €436,846 €481,523 +€44,677 +10.2%
Tangible fixed assets 22/27 €436,846 €481,523 +€44,677 +10.2%
Land and buildings 22 €380,189 €448,880 +€68,691 +18.1%
Plant, machinery and equipment 23 €1,955 €796 -€1,159 -59.3%
Furniture and vehicles 24 €54,702 €31,847 -€22,855 -41.8%
Current assets 29/58 €743,473 €1,201,028 +€457,555 +61.5%
Stocks and contracts in progress 3 €5,600 €58,520 +€52,920 +945.0%
Stocks 30/36 €5,600 €58,520 +€52,920 +945.0%
Amounts receivable within one year 40/41 €545,385 €1,058,396 +€513,011 +94.1%
Trade receivables 40 €444,382 €1,028,715 +€584,333 +131.5%
Other amounts receivable 41 €101,002 €29,681 -€71,321 -70.6%
Cash at bank and in hand 54/58 €112,488 €84,111 -€28,377 -25.2%
Deferred charges and accrued income 490/1 €80,000 €0 -€80,000 -100.0%
Total equity and liabilities 10/49 €1,180,319 €1,682,551 +€502,232 +42.6%
Equity 10/15 €251,498 €315,486 +€63,987 +25.4%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €232,898 €296,886 +€63,987 +27.5%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €17,725 €17,725 = 0.0%
Distributable reserves 133 €213,313 €277,300 +€63,987 +30.0%
Amounts payable 17/49 €928,820 €1,367,065 +€438,245 +47.2%
Amounts payable after more than one year 17 €189,274 €141,190 -€48,084 -25.4%
Financial debts 170/4 €189,274 €141,190 -€48,084 -25.4%
Amounts payable within one year 42/48 €739,546 €1,225,875 +€486,329 +65.8%
Current portion of amounts payable after more than one year 42 €55,319 €48,084 -€7,234 -13.1%
Financial debts 43 €131,469 €149,800 +€18,331 +13.9%
Credit institutions 430/8 €131,469 €149,800 +€18,331 +13.9%
Trade debts 44 €470,940 €646,393 +€175,453 +37.3%
Suppliers 440/4 €470,940 €646,393 +€175,453 +37.3%
Taxes, remuneration and social security 45 €14,177 €26,781 +€12,604 +88.9%
Taxes 450/3 €14,177 €26,781 +€12,604 +88.9%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €67,641 €354,817 +€287,176 +424.6%
Non-recurring operating income 76A €0 €4,800 +€4,800
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €52,222 €57,095 +€4,873 +9.3%
Other operating charges 640/8 €12,669 €11,776 -€892 -7.0%
Gross operating margin 9900 €161,006 €174,598 +€13,592 +8.4%
Operating profit (loss) 9901 €96,115 €105,727 +€9,612 +10.0%
Financial income 75/76B €4 €783 +€779 +19481.0%
Recurring financial income 75 €4 €783 +€779 +19481.0%
Financial charges 65/66B €23,887 €16,667 -€7,220 -30.2%
Recurring financial charges 65 €23,887 €16,667 -€7,220 -30.2%
Profit (loss) for the period before taxes 9903 €72,232 €89,843 +€17,611 +24.4%
Income taxes 67/77 €22,259 €25,855 +€3,596 +16.2%
Profit (loss) for the period 9904 €49,973 €63,987 +€14,014 +28.0%
Profit (loss) for the period to be appropriated 9905 €49,973 €63,987 +€14,014 +28.0%

Source: filed annual accounts (NBB), fiscal years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.