VEDRINVEST: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VEDRINVEST
Largest movements
- Cash -€359
no longer reported in 2025 (was €359)
mainly Net result for the year (-€1,010) and Other debts (-€309)
- Profit (loss) carried forward -€1,010
down €1,010 (-0.2%), from -€422,663 to -€423,674
- Trade debts +€961
up €961 (+103.0%), from €933 to €1,893
- Other debts -€309
down €309 (-0.5%), from €59,390 to €59,080
- Financial charges -€81
down €81 (-62.0%), from €130 to €50
- Gross operating margin +€36
up €36 (+3.6%), from -€997 to -€961
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €359 | - | -€359 | |
| Current assets | 29/58 | €359 | - | -€359 | |
| Cash at bank and in hand | 54/58 | €359 | - | -€359 | |
| Total equity and liabilities | 10/49 | €359 | - | -€359 | |
| Equity | 10/15 | -€59,963 | -€60,974 | -€1,010 | -1.7% |
| Contributions | 10/11 | €362,700 | €362,700 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€422,663 | -€423,674 | -€1,010 | -0.2% |
| Amounts payable | 17/49 | €60,322 | €60,974 | +€651 | +1.1% |
| Amounts payable within one year | 42/48 | €60,322 | €60,974 | +€651 | +1.1% |
| Trade debts | 44 | €933 | €1,893 | +€961 | +103.0% |
| Suppliers | 440/4 | €933 | €1,893 | +€961 | +103.0% |
| Other amounts payable | 47/48 | €59,390 | €59,080 | -€309 | -0.5% |
| Gross operating margin | 9900 | -€997 | -€961 | +€36 | +3.6% |
| Operating profit (loss) | 9901 | -€997 | -€961 | +€36 | +3.6% |
| Financial charges | 65/66B | €130 | €50 | -€81 | -62.0% |
| Recurring financial charges | 65 | €130 | €50 | -€81 | -62.0% |
| Profit (loss) for the period before taxes | 9903 | -€1,127 | -€1,010 | +€117 | +10.4% |
| Profit (loss) for the period | 9904 | -€1,127 | -€1,010 | +€117 | +10.4% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,127 | -€1,010 | +€117 | +10.4% |
Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.