VDS Living: what changed
VDS Living
Largest movements
- Stocks and contracts +€227,374
up €227,374 (+218%), from €104,152 to €331,526
- Cash -€9,109
down €9,109 (-52.4%), from €17,381 to €8,273
mainly Stocks and contracts (-€227,374) and Net result for the year (-€2,942)
- Other debts +€220,000
up €220,000 (+10,175%), from €2,162 to €222,162
- Gross operating margin +€2,722
up €2,722 (+69.3%), from -€3,928 to -€1,206
- Other operating charges +€1,470
up €1,470 (+402%), from €366 to €1,836
- Financial income +€100
new in 2025: €100
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €123,365 | €339,798 | +€216,433 | +175% |
| Current assets | 29/58 | €123,365 | €339,798 | +€216,433 | +175% |
| Stocks and contracts in progress | 3 | €104,152 | €331,526 | +€227,374 | +218% |
| Stocks | 30/36 | €104,152 | €331,526 | +€227,374 | +218% |
| Amounts receivable within one year | 40/41 | €1,640 | - | -€1,640 | |
| Other amounts receivable | 41 | €1,640 | - | -€1,640 | |
| Cash at bank and in hand | 54/58 | €17,381 | €8,273 | -€9,109 | -52.4% |
| Deferred charges and accrued income | 490/1 | €192 | - | -€192 | |
| Total equity and liabilities | 10/49 | €123,365 | €339,798 | +€216,433 | +175% |
| Equity | 10/15 | €120,513 | €117,571 | -€2,942 | -2.4% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €115,513 | €112,571 | -€2,942 | -2.5% |
| Amounts payable | 17/49 | €2,853 | €222,228 | +€219,375 | +7,690% |
| Amounts payable within one year | 42/48 | €2,198 | €222,162 | +€219,964 | +10,008% |
| Taxes, remuneration and social security | 45 | €36 | - | -€36 | |
| Taxes | 450/3 | €36 | - | -€36 | |
| Other amounts payable | 47/48 | €2,162 | €222,162 | +€220,000 | +10,175% |
| Accrued charges and deferred income | 492/3 | €655 | €66 | -€589 | -90.0% |
| Other operating charges | 640/8 | €366 | €1,836 | +€1,470 | +402% |
| Gross operating margin | 9900 | -€3,928 | -€1,206 | +€2,722 | +69.3% |
| Operating profit (loss) | 9901 | -€4,294 | -€3,042 | +€1,252 | +29.2% |
| Financial income | 75/76B | - | €100 | +€100 | |
| Recurring financial income | 75 | - | €100 | +€100 | |
| Profit (loss) for the period before taxes | 9903 | -€4,294 | -€2,942 | +€1,352 | +31.5% |
| Profit (loss) for the period | 9904 | -€4,294 | -€2,942 | +€1,352 | +31.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€4,294 | -€2,942 | +€1,352 | +31.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.