Skip to content

VDR INVEST: what changed

What changed

VDR INVEST

BE 0452.487.479
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,378
2024 · -€1,742+€364
Equity
€26,672
2024 · €28,050-€1,378
Cash
€13
2024 · €238-€224
Balance sheet total
€45,708
2024 · €45,932-€224

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,378

      down €1,378 (-21.8%), from -€6,308 to -€7,686

    • Other debts +€1,000

      up €1,000 (+6.3%), from €15,853 to €16,853

    Income statement
    • Gross operating margin +€409

      up €409 (+31.7%), from -€1,289 to -€881

    • Financial charges +€44

      up €44 (+9.8%), from €453 to €497

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€1,742
    Gross operating margin +€409
    Financial charges -€44
    Result 2025 -€1,378
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€401
    Investment €0
    Financing +€177
    Cash 2024 €238
    Net result for the year -€1,378
    Trade debts -€24
    Other debts +€1,000
    Short-term financial debts +€177
    Cash 2025 €13
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €45,932 €45,708 -€224 -0.5%
    Fixed assets 21/28 €45,694 €45,694 = 0.0%
    Financial fixed assets 28 €45,694 €45,694 = 0.0%
    Current assets 29/58 €238 €13 -€224 -94.4%
    Cash at bank and in hand 54/58 €238 €13 -€224 -94.4%
    Total equity and liabilities 10/49 €45,932 €45,708 -€224 -0.5%
    Equity 10/15 €28,050 €26,672 -€1,378 -4.9%
    Contributions 10/11 €31,235 €31,235 = 0.0%
    Capital 10 €31,235 €31,235 = 0.0%
    Issued capital 100 €31,235 €31,235 = 0.0%
    Reserves 13 €3,123 €3,123 = 0.0%
    Non-distributable reserves 130/1 €3,123 €3,123 = 0.0%
    Legal reserve 130 €3,123 €3,123 = 0.0%
    Profit (loss) carried forward 14 -€6,308 -€7,686 -€1,378 -21.8%
    Amounts payable 17/49 €17,882 €19,036 +€1,153 +6.4%
    Amounts payable after more than one year 17 €1,213 €1,213 = 0.0%
    Other amounts payable 178/9 €1,213 €1,213 = 0.0%
    Amounts payable within one year 42/48 €16,669 €17,823 +€1,153 +6.9%
    Financial debts 43 - €177 +€177
    Credit institutions 430/8 - €177 +€177
    Trade debts 44 €817 €793 -€24 -2.9%
    Suppliers 440/4 €817 €793 -€24 -2.9%
    Other amounts payable 47/48 €15,853 €16,853 +€1,000 +6.3%
    Gross operating margin 9900 -€1,289 -€881 +€409 +31.7%
    Operating profit (loss) 9901 -€1,289 -€881 +€409 +31.7%
    Financial charges 65/66B €453 €497 +€44 +9.8%
    Recurring financial charges 65 €453 €497 +€44 +9.8%
    Profit (loss) for the period before taxes 9903 -€1,742 -€1,378 +€364 +20.9%
    Profit (loss) for the period 9904 -€1,742 -€1,378 +€364 +20.9%
    Profit (loss) for the period to be appropriated 9905 -€1,742 -€1,378 +€364 +20.9%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.