Skip to content

VD INVEST: what changed

What changed

VD INVEST

BE 0505.948.040
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,477
2025 · -€2,906+€429
Equity
-€97,980
2025 · -€95,502-€2,477
Cash
€1,519
2025 · €1,661-€143
Balance sheet total
€18,796
2025 · €19,188-€393

Largest movements

2025 to 2026
Assets
  • Deferred charges and accrued income -€292

    down €292 (-51.8%), from €563 to €271

Equity and liabilities
  • Other debts +€2,500

    up €2,500 (+2.2%), from €112,228 to €114,728

  • Profit (loss) carried forward -€2,477

    down €2,477 (-1.7%), from -€148,014 to -€150,491

  • Trade debts -€362

    down €362 (-48.3%), from €750 to €388

Income statement
  • Gross operating margin +€441

    up €441 (+17.7%), from -€2,488 to -€2,047

Change in the result, 2025 to 2026

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2025 -€2,906
Gross operating margin +€441
Other operating charges -€11
Financial charges -€1
Result 2026 -€2,477
raises the resultlowers the result

Derived cash bridge

cash 2025 to 2026

The bridge is derived from the 2025 and 2026 balance sheets and the 2026 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€143
Investment €0
Financing €0
Cash 2025 €1,661
Net result for the year -€2,477
Receivables within one year -€41
Deferred charges and accrued income +€292
Trade debts -€362
Other debts +€2,500
Accrued charges and deferred income -€53
Cash 2026 €1,519
brings cash intakes cash out
Every line side by side 29 lines
Line Code 2025 2026 Change %
Total assets 20/58 €19,188 €18,796 -€393 -2.0%
Current assets 29/58 €19,188 €18,796 -€393 -2.0%
Amounts receivable within one year 40/41 €16,965 €17,006 +€41 +0.2%
Trade receivables 40 €16,952 €16,952 = 0.0%
Other amounts receivable 41 €13 €54 +€41 +328%
Cash at bank and in hand 54/58 €1,661 €1,519 -€143 -8.6%
Deferred charges and accrued income 490/1 €563 €271 -€292 -51.8%
Total equity and liabilities 10/49 €19,188 €18,796 -€393 -2.0%
Equity 10/15 -€95,502 -€97,980 -€2,477 -2.6%
Contributions 10/11 €50,000 €50,000 = 0.0%
Reserves 13 €2,512 €2,512 = 0.0%
Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
Reserves not available under the articles 1311 €2,000 €2,000 = 0.0%
Distributable reserves 133 €512 €512 = 0.0%
Profit (loss) carried forward 14 -€148,014 -€150,491 -€2,477 -1.7%
Amounts payable 17/49 €114,691 €116,775 +€2,085 +1.8%
Amounts payable within one year 42/48 €112,978 €115,116 +€2,138 +1.9%
Trade debts 44 €750 €388 -€362 -48.3%
Suppliers 440/4 €750 €388 -€362 -48.3%
Other amounts payable 47/48 €112,228 €114,728 +€2,500 +2.2%
Accrued charges and deferred income 492/3 €1,713 €1,659 -€53 -3.1%
Other operating charges 640/8 €390 €401 +€11 +2.9%
Gross operating margin 9900 -€2,488 -€2,047 +€441 +17.7%
Operating profit (loss) 9901 -€2,878 -€2,448 +€430 +14.9%
Financial charges 65/66B €28 €29 +€1 +5.2%
Recurring financial charges 65 €28 €29 +€1 +5.2%
Profit (loss) for the period before taxes 9903 -€2,906 -€2,477 +€429 +14.7%
Profit (loss) for the period 9904 -€2,906 -€2,477 +€429 +14.7%
Profit (loss) for the period to be appropriated 9905 -€2,906 -€2,477 +€429 +14.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 March 2025 and 31 March 2026. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.