VBP IMAGING HOLDING: what changed
VBP IMAGING HOLDING
Largest movements
- Deferred charges and accrued income -€36,151
no longer reported in 2025 (was €36,151)
- Cash +€11,754
up €11,754 (+5,184%), from €227 to €11,981
mainly Other debts (+€458,172) and Deferred charges and accrued income (+€36,151)
- Debts after one year -€461,815
no longer reported in 2025 (was €461,815)
of which Other amounts payable: -€340,000
- Other debts +€458,172
up €458,172 (+1,376%), from €33,287 to €491,459
- Current portion of long-term debt -€23,363
down €23,363 (-16.1%), from €145,178 to €121,815
- Accrued charges and deferred income +€12,140
new in 2025: €12,140
- Profit (loss) carried forward -€11,582
down €11,582 (-3.0%), from €390,411 to €378,829
- Financial income -€314,595
no longer reported in 2025 (was €314,595)
- Financial charges -€7,341
down €7,341 (-66.6%), from €11,015 to €3,674
- Gross operating margin +€7,228
up €7,228 (+54.9%), from -€13,171 to -€5,942
- Other operating charges +€1,966
new in 2025: €1,966
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,053,152 | €1,026,703 | -€26,449 | -2.5% |
| Fixed assets | 21/28 | €1,010,000 | €1,010,000 | = | 0.0% |
| Financial fixed assets | 28 | €1,010,000 | €1,010,000 | = | 0.0% |
| Current assets | 29/58 | €43,152 | €16,703 | -€26,449 | -61.3% |
| Amounts receivable within one year | 40/41 | €6,775 | €4,723 | -€2,052 | -30.3% |
| Trade receivables | 40 | €4,107 | €2,055 | -€2,052 | -50.0% |
| Other amounts receivable | 41 | €2,668 | €2,668 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €227 | €11,981 | +€11,754 | +5,184% |
| Deferred charges and accrued income | 490/1 | €36,151 | - | -€36,151 | |
| Total equity and liabilities | 10/49 | €1,053,152 | €1,026,703 | -€26,449 | -2.5% |
| Equity | 10/15 | €410,411 | €398,829 | -€11,582 | -2.8% |
| Contributions | 10/11 | €20,000 | €20,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €390,411 | €378,829 | -€11,582 | -3.0% |
| Amounts payable | 17/49 | €642,741 | €627,874 | -€14,867 | -2.3% |
| Amounts payable after more than one year | 17 | €461,815 | - | -€461,815 | |
| Financial debts | 170/4 | €121,815 | - | -€121,815 | |
| Other amounts payable | 178/9 | €340,000 | - | -€340,000 | |
| Amounts payable within one year | 42/48 | €180,926 | €615,734 | +€434,809 | +240% |
| Current portion of amounts payable after more than one year | 42 | €145,178 | €121,815 | -€23,363 | -16.1% |
| Taxes, remuneration and social security | 45 | €2,460 | €2,460 | = | 0.0% |
| Taxes | 450/3 | €2,460 | €2,460 | = | 0.0% |
| Other amounts payable | 47/48 | €33,287 | €491,459 | +€458,172 | +1,376% |
| Accrued charges and deferred income | 492/3 | - | €12,140 | +€12,140 | |
| Other operating charges | 640/8 | - | €1,966 | +€1,966 | |
| Gross operating margin | 9900 | -€13,171 | -€5,942 | +€7,228 | +54.9% |
| Operating profit (loss) | 9901 | -€13,171 | -€7,908 | +€5,262 | +40.0% |
| Financial income | 75/76B | €314,595 | - | -€314,595 | |
| Recurring financial income | 75 | €314,595 | - | -€314,595 | |
| Financial charges | 65/66B | €11,015 | €3,674 | -€7,341 | -66.6% |
| Recurring financial charges | 65 | €11,015 | €3,674 | -€7,341 | -66.6% |
| Profit (loss) for the period before taxes | 9903 | €290,409 | -€11,582 | -€301,992 | |
| Profit (loss) for the period | 9904 | €290,409 | -€11,582 | -€301,992 | |
| Profit (loss) for the period to be appropriated | 9905 | €290,409 | -€11,582 | -€301,992 |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.