Skip to content

VBNetwork: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VBNetwork

BE 1005.098.756
NACE 27.900, Manufacture of electrical equipment
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€19,948
2024 · €9,574+€10,374
Equity
€32,023
2024 · €12,074+€19,948
Cash
€4,889
2024 · €464+€4,425
Balance sheet total
€45,956
2024 · €33,871+€12,084

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€5,776

    up €5,776 (+231.6%), from €2,494 to €8,270

    of which Furniture and vehicles: +€2,897

  • Cash +€4,425

    up €4,425 (+953.3%), from €464 to €4,889

    mainly Net result for the year (+€19,948) and Depreciation (+€2,246)

  • Receivables within one year +€2,132

    up €2,132 (+7.3%), from €29,314 to €31,446

    of which Other amounts receivable: +€5,993

Equity and liabilities
  • Profit (loss) carried forward +€19,948

    up €19,948 (+208.4%), from €9,574 to €29,523

  • Trade debts -€8,197

    down €8,197 (-82.0%), from €10,002 to €1,804

Income statement
  • Gross operating margin +€14,826

    up €14,826 (+111.8%), from €13,266 to €28,092

  • Taxes +€2,799

    up €2,799 (+98.5%), from €2,841 to €5,640

  • Depreciation +€1,508

    up €1,508 (+204.4%), from €738 to €2,246

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €9,574
Gross operating margin +€14,826
Depreciation -€1,508
Other operating charges -€63
Financial income +€64
Financial charges -€146
Taxes -€2,799
Result 2025 €19,948

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€12,447
Investment -€8,022
Financing €0
Cash 2024 €464
Net result for the year +€19,948
Depreciation +€2,246
Receivables within one year -€2,132
Deferred charges and accrued income +€248
Trade debts -€8,197
Tax, wage and social debts +€414
Other debts -€80
Investment in fixed assets (net) -€8,022
Cash 2025 €4,889
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €33,871 €45,956 +€12,084 +35.7%
Fixed assets 21/28 €2,494 €8,270 +€5,776 +231.6%
Tangible fixed assets 22/27 €2,494 €8,270 +€5,776 +231.6%
Plant, machinery and equipment 23 €2,090 €4,968 +€2,879 +137.7%
Furniture and vehicles 24 €404 €3,302 +€2,897 +716.4%
Current assets 29/58 €31,377 €37,685 +€6,308 +20.1%
Amounts receivable within one year 40/41 €29,314 €31,446 +€2,132 +7.3%
Trade receivables 40 €29,314 €25,453 -€3,861 -13.2%
Other amounts receivable 41 - €5,993 +€5,993
Cash at bank and in hand 54/58 €464 €4,889 +€4,425 +953.3%
Deferred charges and accrued income 490/1 €1,599 €1,351 -€248 -15.5%
Total equity and liabilities 10/49 €33,871 €45,956 +€12,084 +35.7%
Equity 10/15 €12,074 €32,023 +€19,948 +165.2%
Contributions 10/11 €2,500 €2,500 = 0.0%
Profit (loss) carried forward 14 €9,574 €29,523 +€19,948 +208.4%
Amounts payable 17/49 €21,797 €13,933 -€7,864 -36.1%
Amounts payable within one year 42/48 €21,797 €13,933 -€7,864 -36.1%
Trade debts 44 €10,002 €1,804 -€8,197 -82.0%
Suppliers 440/4 €10,002 €1,804 -€8,197 -82.0%
Taxes, remuneration and social security 45 €11,715 €12,129 +€414 +3.5%
Taxes 450/3 €11,715 €12,129 +€414 +3.5%
Other amounts payable 47/48 €80 €0 -€80 -100.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €738 €2,246 +€1,508 +204.4%
Other operating charges 640/8 - €63 +€63
Gross operating margin 9900 €13,266 €28,092 +€14,826 +111.8%
Operating profit (loss) 9901 €12,528 €25,783 +€13,255 +105.8%
Financial income 75/76B - €64 +€64
Recurring financial income 75 - €64 +€64
Financial charges 65/66B €113 €259 +€146 +130.1%
Recurring financial charges 65 €113 €259 +€146 +130.1%
Profit (loss) for the period before taxes 9903 €12,415 €25,588 +€13,173 +106.1%
Income taxes 67/77 €2,841 €5,640 +€2,799 +98.5%
Profit (loss) for the period 9904 €9,574 €19,948 +€10,374 +108.4%
Profit (loss) for the period to be appropriated 9905 €9,574 €19,948 +€10,374 +108.4%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 September 2026 via checked.be.