Skip to content

VB Investments: what changed

What changed

VB Investments

BE 0894.767.194
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,933
2024 · €59,621-€65,554
Equity
€738,110
2024 · €772,406-€34,296
Cash
€36,238
2024 · €156,808-€120,569
Balance sheet total
€779,048
2024 · €849,274-€70,226

Largest movements

2024 to 2025
Assets
  • Current investments +€140,000

    new in 2025: €140,000

  • Cash -€120,569

    down €120,569 (-76.9%), from €156,808 to €36,238

    mainly Current investments (-€140,000) and Short-term financial debts (-€60,459)

  • Receivables within one year -€77,041

    down €77,041 (-99.4%), from €77,543 to €502

  • Tangible fixed assets -€10,217

    down €10,217 (-2.5%), from €411,293 to €401,076

Equity and liabilities
  • Short-term financial debts -€60,459

    down €60,459 (-100%), from €60,459 to €0

  • Reserves -€34,296

    down €34,296 (-10.8%), from €316,206 to €281,910

    of which Distributable reserves: -€33,695

  • Other debts +€27,218

    up €27,218 (+439%), from €6,193 to €33,411

Income statement
  • Gross operating margin -€110,104

    down €110,104 (-96.0%), from €114,684 to €4,580

  • Taxes -€32,549

    down €32,549 (-100%), from €32,549 to €0

  • Financial charges -€15,262

    down €15,262 (-93.4%), from €16,342 to €1,080

  • Other operating charges -€3,901

    down €3,901 (-66.9%), from €5,830 to €1,929

  • Financial income -€1,721

    down €1,721 (-40.7%), from €4,234 to €2,513

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €59,621
Gross operating margin -€110,104
Depreciation -€139
Other operating charges +€3,901
Financial income -€1,721
Financial charges +€15,262
Taxes +€32,549
Deferred taxes and other -€5,302
Result 2025 -€5,933
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€108,253
Investment -€140,000
Financing -€88,822
Cash 2024 €156,808
Net result for the year -€5,933
Depreciation +€10,217
Receivables within one year +€77,041
Deferred charges and accrued income +€2,398
Smaller working-capital items -€409
Tax, wage and social debts -€2,279
Other debts +€27,218
Current investments -€140,000
Short-term financial debts -€60,459
Contributions, distributions and other -€28,363
Cash 2025 €36,238
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €849,274 €779,048 -€70,226 -8.3%
Fixed assets 21/28 €610,666 €600,449 -€10,217 -1.7%
Tangible fixed assets 22/27 €411,293 €401,076 -€10,217 -2.5%
Land and buildings 22 €411,293 €401,076 -€10,217 -2.5%
Financial fixed assets 28 €199,373 €199,373 = 0.0%
Current assets 29/58 €238,608 €178,600 -€60,008 -25.1%
Amounts receivable after more than one year 29 €0 - =
Other amounts receivable 291 €0 - =
Amounts receivable within one year 40/41 €77,543 €502 -€77,041 -99.4%
Other amounts receivable 41 €77,543 €502 -€77,041 -99.4%
Current investments 50/53 - €140,000 +€140,000
Cash at bank and in hand 54/58 €156,808 €36,238 -€120,569 -76.9%
Deferred charges and accrued income 490/1 €4,257 €1,859 -€2,398 -56.3%
Total equity and liabilities 10/49 €849,274 €779,048 -€70,226 -8.3%
Equity 10/15 €772,406 €738,110 -€34,296 -4.4%
Contributions 10/11 €456,200 €456,200 = 0.0%
Reserves 13 €316,206 €281,910 -€34,296 -10.8%
Non-distributable reserves 130/1 €0 - =
Reserves not available under the articles 1311 €0 - =
Tax-exempt reserves 132 €36,585 €35,984 -€601 -1.6%
Distributable reserves 133 €279,621 €245,926 -€33,695 -12.1%
Profit (loss) carried forward 14 €0 €0 =
Provisions and deferred taxes 16 €6,211 €6,011 -€200 -3.2%
Deferred taxes 168 €6,211 €6,011 -€200 -3.2%
Amounts payable 17/49 €70,657 €34,927 -€35,729 -50.6%
Amounts payable within one year 42/48 €69,505 €33,710 -€35,795 -51.5%
Financial debts 43 €60,459 €0 -€60,459 -100%
Credit institutions 430/8 €60,459 €0 -€60,459 -100%
Trade debts 44 €463 €189 -€274 -59.2%
Suppliers 440/4 €463 €189 -€274 -59.2%
Taxes, remuneration and social security 45 €2,390 €110 -€2,279 -95.4%
Taxes 450/3 €2,390 €110 -€2,279 -95.4%
Remuneration and social security 454/9 €0 - =
Other amounts payable 47/48 €6,193 €33,411 +€27,218 +439%
Accrued charges and deferred income 492/3 €1,152 €1,218 +€66 +5.7%
Non-recurring operating income 76A €117,850 €0 -€117,850 -100%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €10,079 €10,217 +€139 +1.4%
Other operating charges 640/8 €5,830 €1,929 -€3,901 -66.9%
Gross operating margin 9900 €114,684 €4,580 -€110,104 -96.0%
Operating profit (loss) 9901 €98,775 -€7,566 -€106,342
Financial income 75/76B €4,234 €2,513 -€1,721 -40.7%
Recurring financial income 75 €4,234 €2,513 -€1,721 -40.7%
Financial charges 65/66B €16,342 €1,080 -€15,262 -93.4%
Recurring financial charges 65 €16,342 €1,080 -€15,262 -93.4%
Profit (loss) for the period before taxes 9903 €86,667 -€6,133 -€92,801
Transfer from deferred taxes 780 €5,503 €200 -€5,302 -96.4%
Income taxes 67/77 €32,549 €0 -€32,549 -100%
Profit (loss) for the period 9904 €59,621 -€5,933 -€65,554
Transfer from tax-exempt reserves 789 €16,510 €601 -€15,909 -96.4%
Profit (loss) for the period to be appropriated 9905 €76,131 -€5,332 -€81,463
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.