VB COORDINATION: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VB COORDINATION
Largest movements
- Financial fixed assets +€200,000
new in 2025: €200,000
- Other debts +€200,527
up €200,527 (+4989.0%), from €4,019 to €204,547
- Other operating charges +€462
new in 2025: €462
- Gross operating margin -€66
new in 2025: -€66
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,282 | €201,282 | +€200,000 | +15602.9% |
| Fixed assets | 21/28 | - | €200,000 | +€200,000 | |
| Financial fixed assets | 28 | - | €200,000 | +€200,000 | |
| Current assets | 29/58 | €1,282 | €1,282 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €1,282 | €1,282 | = | 0.0% |
| Total equity and liabilities | 10/49 | €1,282 | €201,282 | +€200,000 | +15602.9% |
| Equity | 10/15 | -€739,207 | -€739,735 | -€527 | -0.1% |
| Contributions | 10/11 | €62,000 | €62,000 | = | 0.0% |
| Capital | 10 | €62,000 | €62,000 | = | 0.0% |
| Issued capital | 100 | €62,000 | €62,000 | = | 0.0% |
| Reserves | 13 | €242,071 | €242,071 | = | 0.0% |
| Non-distributable reserves | 130/1 | €3,099 | €3,099 | = | 0.0% |
| Legal reserve | 130 | €3,099 | €3,099 | = | 0.0% |
| Distributable reserves | 133 | €238,973 | €238,973 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€1,043,278 | -€1,043,806 | -€527 | -0.1% |
| Amounts payable | 17/49 | €740,489 | €941,016 | +€200,527 | +27.1% |
| Amounts payable after more than one year | 17 | €736,470 | €736,470 | = | 0.0% |
| Other amounts payable | 178/9 | €736,470 | €736,470 | = | 0.0% |
| Amounts payable within one year | 42/48 | €4,019 | €204,547 | +€200,527 | +4989.0% |
| Other amounts payable | 47/48 | €4,019 | €204,547 | +€200,527 | +4989.0% |
| Other operating charges | 640/8 | - | €462 | +€462 | |
| Gross operating margin | 9900 | - | -€66 | -€66 | |
| Operating profit (loss) | 9901 | - | -€527 | -€527 | |
| Profit (loss) for the period before taxes | 9903 | - | -€527 | -€527 | |
| Profit (loss) for the period | 9904 | - | -€527 | -€527 | |
| Profit (loss) for the period to be appropriated | 9905 | - | -€527 | -€527 |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 11 October 2026 via checked.be.