VAZY MEDIA: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VAZY MEDIA
Largest movements
- Cash -€94
down €94 (-56.0%), from €168 to €74
mainly Net result for the year (-€94)
- Profit (loss) carried forward -€94
down €94 (-2.7%), from -€3,441 to -€3,536
- Gross operating margin +€1,219
up €1,219 (+92.8%), from -€1,314 to -€94
- Financial charges -€24
no longer reported in 2025 (was €24)
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €5,304 | €5,210 | -€94 | -1.8% |
| Current assets | 29/58 | €5,304 | €5,210 | -€94 | -1.8% |
| Amounts receivable within one year | 40/41 | €5,135 | €5,135 | = | 0.0% |
| Other amounts receivable | 41 | €5,135 | €5,135 | = | 0.0% |
| Cash at bank and in hand | 54/58 | €168 | €74 | -€94 | -56.0% |
| Total equity and liabilities | 10/49 | €5,304 | €5,210 | -€94 | -1.8% |
| Equity | 10/15 | €3,009 | €2,914 | -€94 | -3.1% |
| Contributions | 10/11 | €6,200 | €6,200 | = | 0.0% |
| Reserves | 13 | €250 | €250 | = | 0.0% |
| Non-distributable reserves | 130/1 | €250 | €250 | = | 0.0% |
| Reserves not available under the articles | 1311 | €250 | €250 | = | 0.0% |
| Other | 1319 | €0 | - | = | |
| Profit (loss) carried forward | 14 | -€3,441 | -€3,536 | -€94 | -2.7% |
| Amounts payable | 17/49 | €2,295 | €2,295 | = | 0.0% |
| Amounts payable within one year | 42/48 | €2,295 | €2,295 | = | 0.0% |
| Other amounts payable | 47/48 | €2,295 | €2,295 | = | 0.0% |
| Gross operating margin | 9900 | -€1,314 | -€94 | +€1,219 | +92.8% |
| Operating profit (loss) | 9901 | -€1,314 | -€94 | +€1,219 | +92.8% |
| Financial charges | 65/66B | €24 | - | -€24 | |
| Recurring financial charges | 65 | €24 | - | -€24 | |
| Profit (loss) for the period before taxes | 9903 | -€1,338 | -€94 | +€1,243 | +93.0% |
| Profit (loss) for the period | 9904 | -€1,338 | -€94 | +€1,243 | +93.0% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,338 | -€94 | +€1,243 | +93.0% |
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 21 October 2026 via checked.be.