VAT COMPLIANCE: what changed
VAT COMPLIANCE
Largest movements
- Cash -€92,367
down €92,367 (-86.8%), from €106,380 to €14,012
mainly Receivables within one year (-€58,918) and Trade debts (-€28,953)
- Receivables within one year +€58,918
up €58,918 (+135%), from €43,615 to €102,533
of which Trade receivables: +€36,326
- Trade debts -€28,953
down €28,953 (-36.2%), from €79,938 to €50,985
- Other debts -€21,590
no longer reported in 2025 (was €21,590)
- Profit (loss) carried forward +€14,869
up €14,869 (+32.7%), from €45,467 to €60,336
- Tax, wage and social debts +€2,223
new in 2025: €2,223
- Write-downs -€250
new in 2025: -€250
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €149,995 | €116,545 | -€33,450 | -22.3% |
| Current assets | 29/58 | €149,995 | €116,545 | -€33,450 | -22.3% |
| Amounts receivable within one year | 40/41 | €43,615 | €102,533 | +€58,918 | +135% |
| Trade receivables | 40 | €31,849 | €68,175 | +€36,326 | +114% |
| Other amounts receivable | 41 | €11,766 | €34,358 | +€22,591 | +192% |
| Cash at bank and in hand | 54/58 | €106,380 | €14,012 | -€92,367 | -86.8% |
| Total equity and liabilities | 10/49 | €149,995 | €116,545 | -€33,450 | -22.3% |
| Equity | 10/15 | €48,467 | €63,336 | +€14,869 | +30.7% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €45,467 | €60,336 | +€14,869 | +32.7% |
| Amounts payable | 17/49 | €101,528 | €53,209 | -€48,319 | -47.6% |
| Amounts payable within one year | 42/48 | €101,528 | €53,209 | -€48,319 | -47.6% |
| Trade debts | 44 | €79,938 | €50,985 | -€28,953 | -36.2% |
| Suppliers | 440/4 | €79,938 | €50,985 | -€28,953 | -36.2% |
| Taxes, remuneration and social security | 45 | - | €2,223 | +€2,223 | |
| Taxes | 450/3 | - | €2,223 | +€2,223 | |
| Other amounts payable | 47/48 | €21,590 | - | -€21,590 | |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | - | -€250 | -€250 | |
| Other operating charges | 640/8 | €732 | €835 | +€103 | +14.1% |
| Gross operating margin | 9900 | €20,813 | €20,723 | -€90 | -0.4% |
| Operating profit (loss) | 9901 | €20,081 | €20,138 | +€57 | +0.3% |
| Financial charges | 65/66B | €59 | €48 | -€11 | -19.0% |
| Recurring financial charges | 65 | €59 | €48 | -€11 | -19.0% |
| Profit (loss) for the period before taxes | 9903 | €20,022 | €20,090 | +€68 | +0.3% |
| Income taxes | 67/77 | €5,130 | €5,221 | +€91 | +1.8% |
| Profit (loss) for the period | 9904 | €14,891 | €14,869 | -€22 | -0.1% |
| Profit (loss) for the period to be appropriated | 9905 | €14,891 | €14,869 | -€22 | -0.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.