Skip to content

VASTGOED LOMBOK: what changed

What changed

VASTGOED LOMBOK

BE 0474.291.891
NACE 68.121, Development of residential building projects
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€2,254
2024 · -€7,793+€5,539
Equity
€1,572
2024 · €3,826-€2,254
Cash
€1,712
2024 · €1,753-€41
Balance sheet total
€2,143
2024 · €4,393-€2,250

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€2,209

    down €2,209 (-83.7%), from €2,640 to €431

    of which Trade receivables: -€1,265

Equity and liabilities
  • Profit (loss) carried forward -€2,254

    down €2,254 (-3.9%), from -€57,596 to -€59,850

Income statement
  • Gross operating margin +€5,560

    up €5,560 (+76.4%), from -€7,274 to -€1,714

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€7,793
Gross operating margin +€5,560
Other operating charges -€12
Financial income -€7
Financial charges -€1
Result 2025 -€2,254
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€41
Investment €0
Financing €0
Cash 2024 €1,753
Net result for the year -€2,254
Receivables within one year +€2,209
Trade debts +€4
Cash 2025 €1,712
brings cash intakes cash out
Every line side by side 26 lines
Line Code 2024 2025 Change %
Total assets 20/58 €4,393 €2,143 -€2,250 -51.2%
Current assets 29/58 €4,393 €2,143 -€2,250 -51.2%
Amounts receivable within one year 40/41 €2,640 €431 -€2,209 -83.7%
Trade receivables 40 €1,601 €335 -€1,265 -79.1%
Other amounts receivable 41 €1,039 €96 -€943 -90.8%
Cash at bank and in hand 54/58 €1,753 €1,712 -€41 -2.4%
Total equity and liabilities 10/49 €4,393 €2,143 -€2,250 -51.2%
Equity 10/15 €3,826 €1,572 -€2,254 -58.9%
Contributions 10/11 €18,750 €18,750 = 0.0%
Reserves 13 €42,672 €42,672 = 0.0%
Distributable reserves 133 €42,672 €42,672 = 0.0%
Profit (loss) carried forward 14 -€57,596 -€59,850 -€2,254 -3.9%
Amounts payable 17/49 €567 €571 +€4 +0.7%
Amounts payable within one year 42/48 €567 €571 +€4 +0.7%
Trade debts 44 €567 €571 +€4 +0.7%
Suppliers 440/4 €567 €571 +€4 +0.7%
Other operating charges 640/8 €487 €500 +€12 +2.5%
Gross operating margin 9900 -€7,274 -€1,714 +€5,560 +76.4%
Operating profit (loss) 9901 -€7,761 -€2,213 +€5,548 +71.5%
Financial income 75/76B €7 €0 -€7 -98.7%
Recurring financial income 75 €7 €0 -€7 -98.7%
Financial charges 65/66B €39 €40 +€1 +3.5%
Recurring financial charges 65 €39 €40 +€1 +3.5%
Profit (loss) for the period before taxes 9903 -€7,793 -€2,254 +€5,539 +71.1%
Profit (loss) for the period 9904 -€7,793 -€2,254 +€5,539 +71.1%
Profit (loss) for the period to be appropriated 9905 -€7,793 -€2,254 +€5,539 +71.1%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.