Skip to content

Vastgoed Berghmans: what changed

What changed

Vastgoed Berghmans

BE 0760.824.646
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€7,924
2024 · -€4,545-€3,380
Equity
€10,518
2024 · €18,442-€7,924
Cash
€664
2024 · €1,260-€595
Balance sheet total
€654,321
2024 · €687,477-€33,155

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€32,737

    down €32,737 (-4.8%), from €682,916 to €650,179

Equity and liabilities
  • Debts after one year -€34,802

    down €34,802 (-5.9%), from €593,990 to €559,188

    of which Financial debts: -€34,802

  • Profit (loss) carried forward -€7,924

    down €7,924 (-25.1%), from -€31,558 to -€39,482

  • Trade debts +€7,339

    up €7,339 (+1,011%), from €726 to €8,065

Income statement
  • Financial charges +€2,142

    up €2,142 (+38.5%), from €5,561 to €7,703

  • Gross operating margin -€950

    down €950 (-2.4%), from €40,170 to €39,220

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€4,545
Gross operating margin -€950
Depreciation +€0
Other operating charges -€287
Financial charges -€2,142
Result 2025 -€7,924
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€33,786
Investment €0
Financing -€34,381
Cash 2024 €1,260
Net result for the year -€7,924
Depreciation +€32,737
Deferred charges and accrued income -€177
Trade debts +€7,339
Tax, wage and social debts +€779
Other debts +€1,817
Accrued charges and deferred income -€784
Debts after one year -€34,802
Current portion of long-term debt +€421
Cash 2025 €664
brings cash intakes cash out
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €687,477 €654,321 -€33,155 -4.8%
Fixed assets 21/28 €682,916 €650,179 -€32,737 -4.8%
Tangible fixed assets 22/27 €682,916 €650,179 -€32,737 -4.8%
Land and buildings 22 €682,916 €650,179 -€32,737 -4.8%
Current assets 29/58 €4,561 €4,143 -€418 -9.2%
Cash at bank and in hand 54/58 €1,260 €664 -€595 -47.3%
Deferred charges and accrued income 490/1 €3,301 €3,478 +€177 +5.4%
Total equity and liabilities 10/49 €687,477 €654,321 -€33,155 -4.8%
Equity 10/15 €18,442 €10,518 -€7,924 -43.0%
Contributions 10/11 €50,000 €50,000 = 0.0%
Profit (loss) carried forward 14 -€31,558 -€39,482 -€7,924 -25.1%
Amounts payable 17/49 €669,035 €643,804 -€25,231 -3.8%
Amounts payable after more than one year 17 €593,990 €559,188 -€34,802 -5.9%
Financial debts 170/4 €393,990 €359,188 -€34,802 -8.8%
Other amounts payable 178/9 €200,000 €200,000 = 0.0%
Amounts payable within one year 42/48 €71,761 €82,116 +€10,355 +14.4%
Current portion of amounts payable after more than one year 42 €34,381 €34,802 +€421 +1.2%
Trade debts 44 €726 €8,065 +€7,339 +1,011%
Suppliers 440/4 €726 €8,065 +€7,339 +1,011%
Taxes, remuneration and social security 45 - €779 +€779
Taxes 450/3 - €779 +€779
Other amounts payable 47/48 €36,653 €38,470 +€1,817 +5.0%
Accrued charges and deferred income 492/3 €3,284 €2,500 -€784 -23.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €32,737 €32,737 -€0 0.0%
Other operating charges 640/8 €6,416 €6,704 +€287 +4.5%
Gross operating margin 9900 €40,170 €39,220 -€950 -2.4%
Operating profit (loss) 9901 €1,017 -€221 -€1,238
Financial charges 65/66B €5,561 €7,703 +€2,142 +38.5%
Recurring financial charges 65 €5,561 €7,703 +€2,142 +38.5%
Profit (loss) for the period before taxes 9903 -€4,545 -€7,924 -€3,380 -74.4%
Profit (loss) for the period 9904 -€4,545 -€7,924 -€3,380 -74.4%
Profit (loss) for the period to be appropriated 9905 -€4,545 -€7,924 -€3,380 -74.4%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.