Skip to content

VANTERS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VANTERS

BE 0808.176.779
NACE 43.222, Installation of electric heating, air conditioning, cooling and ventilation
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€4,743
2024 · €1,791+€2,952
Equity
€61,327
2024 · €56,584+€4,743
Cash
€7,884
2024 · €495+€7,389
Balance sheet total
€356,890
2024 · €354,613+€2,277

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€9,429

    down €9,429 (-3.2%), from €297,737 to €288,308

  • Cash +€7,389

    up €7,389 (+1493.3%), from €495 to €7,884

    mainly Depreciation (+€9,429) and Advances received (+€7,744)

  • Receivables within one year +€3,972

    up €3,972 (+7.0%), from €56,382 to €60,353

    of which Trade receivables: +€3,972

Equity and liabilities
  • Debts after one year -€13,141

    down €13,141 (-24.0%), from €54,783 to €41,643

  • Advances received +€7,744

    new in 2025: €7,744

  • Tax, wage and social debts +€6,951

    up €6,951 (+198.1%), from €3,508 to €10,459

    of which Remuneration and social security: +€6,804

  • Trade debts -€5,747

    down €5,747 (-10.9%), from €52,734 to €46,987

  • Profit (loss) carried forward +€4,743

    up €4,743 (+11.2%), from €42,324 to €47,067

Income statement
  • Gross operating margin +€3,064

    up €3,064 (+19.1%), from €16,052 to €19,116

  • Taxes +€482

    up €482 (+376.3%), from €128 to €610

  • Financial charges -€237

    down €237 (-5.3%), from €4,512 to €4,275

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €1,791
Gross operating margin +€3,064
Other operating charges +€138
Financial income -€6
Financial charges +€237
Taxes -€482
Result 2025 €4,743

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€19,929
Investment €0
Financing -€12,540
Cash 2024 €495
Net result for the year +€4,743
Depreciation +€9,429
Receivables within one year -€3,972
Deferred charges and accrued income -€345
Trade debts -€5,747
Tax, wage and social debts +€6,951
Advances received +€7,744
Other debts +€1,126
Debts after one year -€13,141
Current portion of long-term debt +€601
Cash 2025 €7,884
Every line side by side 41 lines
Line Code 2024 2025 Change %
Total assets 20/58 €354,613 €356,890 +€2,277 +0.6%
Fixed assets 21/28 €297,737 €288,308 -€9,429 -3.2%
Tangible fixed assets 22/27 €297,737 €288,308 -€9,429 -3.2%
Land and buildings 22 €297,737 €288,308 -€9,429 -3.2%
Current assets 29/58 €56,877 €68,582 +€11,706 +20.6%
Amounts receivable within one year 40/41 €56,382 €60,353 +€3,972 +7.0%
Trade receivables 40 €52,252 €56,224 +€3,972 +7.6%
Other amounts receivable 41 €4,130 €4,130 = 0.0%
Cash at bank and in hand 54/58 €495 €7,884 +€7,389 +1493.3%
Deferred charges and accrued income 490/1 - €345 +€345
Total equity and liabilities 10/49 €354,613 €356,890 +€2,277 +0.6%
Equity 10/15 €56,584 €61,327 +€4,743 +8.4%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €1,860 €1,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Profit (loss) carried forward 14 €42,324 €47,067 +€4,743 +11.2%
Amounts payable 17/49 €298,029 €295,563 -€2,466 -0.8%
Amounts payable after more than one year 17 €54,783 €41,643 -€13,141 -24.0%
Financial debts 170/4 €54,783 €41,643 -€13,141 -24.0%
Amounts payable within one year 42/48 €243,246 €253,921 +€10,675 +4.4%
Current portion of amounts payable after more than one year 42 €12,540 €13,141 +€601 +4.8%
Trade debts 44 €52,734 €46,987 -€5,747 -10.9%
Suppliers 440/4 €52,734 €46,987 -€5,747 -10.9%
Advances received on contracts in progress 46 - €7,744 +€7,744
Taxes, remuneration and social security 45 €3,508 €10,459 +€6,951 +198.1%
Taxes 450/3 €3,508 €3,655 +€147 +4.2%
Remuneration and social security 454/9 - €6,804 +€6,804
Other amounts payable 47/48 €174,464 €175,590 +€1,126 +0.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €9,429 €9,429 = 0.0%
Other operating charges 640/8 €202 €64 -€138 -68.1%
Gross operating margin 9900 €16,052 €19,116 +€3,064 +19.1%
Operating profit (loss) 9901 €6,421 €9,623 +€3,202 +49.9%
Financial income 75/76B €11 €5 -€6 -55.3%
Recurring financial income 75 €11 €5 -€6 -55.3%
Financial charges 65/66B €4,512 €4,275 -€237 -5.3%
Recurring financial charges 65 €4,512 €4,275 -€237 -5.3%
Profit (loss) for the period before taxes 9903 €1,919 €5,353 +€3,434 +178.9%
Income taxes 67/77 €128 €610 +€482 +376.3%
Profit (loss) for the period 9904 €1,791 €4,743 +€2,952 +164.8%
Profit (loss) for the period to be appropriated 9905 €1,791 €4,743 +€2,952 +164.8%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.