Skip to content

VANSCHOONWINKEL MARCEL: what changed

What changed

VANSCHOONWINKEL MARCEL

BE 0464.907.241
NACE 47.811, Retail sale of cars and light vans (up to 3.5 tonnes)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€6,340
2024 · -€6,289-€51
Equity
-€102,347
2024 · -€96,007-€6,340
Cash
-
not filed
Balance sheet total
€25,963
2024 · €25,528+€435

Largest movements

2024 to 2025
Assets
  • Deferred charges and accrued income +€1,221

    new in 2025: €1,221

  • Receivables within one year -€786

    down €786 (-79.4%), from €990 to €204

Equity and liabilities
  • Debts after one year +€19,398

    up €19,398 (+33.9%), from €57,227 to €76,624

  • Short-term financial debts -€12,460

    down €12,460 (-20.2%), from €61,546 to €49,086

  • Profit (loss) carried forward -€6,340

    down €6,340 (-5.6%), from -€113,063 to -€119,404

Income statement
  • Financial charges +€689

    up €689 (+13.2%), from €5,217 to €5,905

  • Gross operating margin +€428

    up €428 (+55.1%), from -€777 to -€349

  • Other operating charges -€208

    no longer reported in 2025 (was €208)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€6,289
Gross operating margin +€428
Other operating charges +€208
Financial income +€1
Financial charges -€689
Taxes +€1
Result 2025 -€6,340
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 38 lines
Line Code 2024 2025 Change %
Total assets 20/58 €25,528 €25,963 +€435 +1.7%
Current assets 29/58 €25,528 €25,963 +€435 +1.7%
Stocks and contracts in progress 3 €24,538 €24,538 = 0.0%
Stocks 30/36 €24,538 €24,538 = 0.0%
Amounts receivable within one year 40/41 €990 €204 -€786 -79.4%
Other amounts receivable 41 €990 €204 -€786 -79.4%
Deferred charges and accrued income 490/1 - €1,221 +€1,221
Total equity and liabilities 10/49 €25,528 €25,963 +€435 +1.7%
Equity 10/15 -€96,007 -€102,347 -€6,340 -6.6%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €10,859 €10,859 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Distributable reserves 133 €9,000 €9,000 = 0.0%
Profit (loss) carried forward 14 -€113,063 -€119,404 -€6,340 -5.6%
Amounts payable 17/49 €121,535 €128,310 +€6,775 +5.6%
Amounts payable after more than one year 17 €57,227 €76,624 +€19,398 +33.9%
Financial debts 170/4 €57,227 €76,624 +€19,398 +33.9%
Amounts payable within one year 42/48 €62,742 €50,332 -€12,410 -19.8%
Financial debts 43 €61,546 €49,086 -€12,460 -20.2%
Credit institutions 430/8 €61,546 €49,086 -€12,460 -20.2%
Trade debts 44 €1,108 €1,108 = 0.0%
Suppliers 440/4 €1,108 €1,108 = 0.0%
Taxes, remuneration and social security 45 €88 €84 -€4 -4.6%
Taxes 450/3 €88 €84 -€4 -4.6%
Other amounts payable 47/48 - €55 +€55
Accrued charges and deferred income 492/3 €1,566 €1,354 -€212 -13.6%
Other operating charges 640/8 €208 - -€208
Gross operating margin 9900 -€777 -€349 +€428 +55.1%
Operating profit (loss) 9901 -€985 -€349 +€636 +64.6%
Financial income 75/76B - €1 +€1
Recurring financial income 75 - €1 +€1
Financial charges 65/66B €5,217 €5,905 +€689 +13.2%
Recurring financial charges 65 €5,217 €5,905 +€689 +13.2%
Profit (loss) for the period before taxes 9903 -€6,202 -€6,253 -€52 -0.8%
Income taxes 67/77 €88 €87 -€1 -0.7%
Profit (loss) for the period 9904 -€6,289 -€6,340 -€51 -0.8%
Profit (loss) for the period to be appropriated 9905 -€6,289 -€6,340 -€51 -0.8%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 1 November 2026 via checked.be.