Skip to content

VANOVERBERGHE - VAN SIMAEYS: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VANOVERBERGHE - VAN SIMAEYS

BE 0476.691.652
financial year 2024 compared with 2023filed annual accounts (NBB)
Net result for the year
-€1,035
2023 · -€1,068+€33
Equity
€86,533
2023 · €87,568-€1,035
Cash
€1,475
2023 · €1,559-€84
Balance sheet total
€89,973
2023 · €90,445-€472

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward -€1,035

      down €1,035 (-1.7%), from €60,568 to €59,533

    Income statement
    • Other operating charges -€117

      down €117 (-15.7%), from €744 to €627

    • Financial charges +€84

      new in 2024: €84

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€1,068
    Other operating charges +€117
    Financial charges -€84
    Result 2024 -€1,035
    raises the resultlowers the result

    Derived cash bridge

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations -€84
    Investment €0
    Financing €0
    Cash 2023 €1,559
    Net result for the year -€1,035
    Receivables within one year +€388
    Trade debts +€563
    Cash 2024 €1,475
    brings cash intakes cash out
    Every line side by side 30 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €90,445 €89,973 -€472 -0.5%
    Current assets 29/58 €90,445 €89,973 -€472 -0.5%
    Amounts receivable within one year 40/41 €88,886 €88,498 -€388 -0.4%
    Trade receivables 40 €3,190 €3,190 = 0.0%
    Other amounts receivable 41 €85,696 €85,308 -€388 -0.5%
    Cash at bank and in hand 54/58 €1,559 €1,475 -€84 -5.4%
    Total equity and liabilities 10/49 €90,445 €89,973 -€472 -0.5%
    Equity 10/15 €87,568 €86,533 -€1,035 -1.2%
    Contributions 10/11 €20,000 €20,000 = 0.0%
    Capital 10 €20,000 €20,000 = 0.0%
    Issued capital 100 €20,000 €20,000 = 0.0%
    Reserves 13 €7,000 €7,000 = 0.0%
    Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
    Legal reserve 130 €2,000 €2,000 = 0.0%
    Tax-exempt reserves 132 €5,000 €5,000 = 0.0%
    Profit (loss) carried forward 14 €60,568 €59,533 -€1,035 -1.7%
    Amounts payable 17/49 €2,877 €3,440 +€563 +19.6%
    Amounts payable within one year 42/48 €2,877 €3,440 +€563 +19.6%
    Trade debts 44 €709 €1,272 +€563 +79.5%
    Suppliers 440/4 €709 €1,272 +€563 +79.5%
    Taxes, remuneration and social security 45 €2,168 €2,168 = 0.0%
    Taxes 450/3 €2,168 €2,168 = 0.0%
    Other operating charges 640/8 €744 €627 -€117 -15.7%
    Gross operating margin 9900 -€324 -€324 = 0.0%
    Operating profit (loss) 9901 -€1,068 -€951 +€117 +10.9%
    Financial charges 65/66B - €84 +€84
    Recurring financial charges 65 - €84 +€84
    Profit (loss) for the period before taxes 9903 -€1,068 -€1,035 +€33 +3.1%
    Profit (loss) for the period 9904 -€1,068 -€1,035 +€33 +3.1%
    Profit (loss) for the period to be appropriated 9905 -€1,068 -€1,035 +€33 +3.1%

    Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.