Skip to content

Vanleke Advies BV: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Vanleke Advies BV

BE 0438.254.512
NACE 62.200, Computer consultancy and computer facilities management
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€15,784
2024 · -€21,311+€5,526
Equity
-€17,790
2024 · -€2,005-€15,784
Cash
€14,777
2024 · €14,981-€203
Balance sheet total
€139,585
2024 · €162,548-€22,963

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€22,760

    down €22,760 (-15.4%), from €147,567 to €124,807

    of which Land and buildings: -€22,558

Equity and liabilities
  • Profit (loss) carried forward -€15,784

    down €15,784 (-157%), from -€10,064 to -€25,849

  • Debts after one year -€4,386

    down €4,386 (-12.1%), from €36,229 to €31,842

  • Other debts -€3,133

    down €3,133 (-2.5%), from €123,392 to €120,259

Income statement
  • Gross operating margin +€3,994

    up €3,994 (+47.6%), from €8,383 to €12,377

  • Financial charges -€1,790

    down €1,790 (-43.0%), from €4,160 to €2,370

  • Depreciation +€304

    up €304 (+1.4%), from €22,456 to €22,760

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€21,311
Gross operating margin +€3,994
Depreciation -€304
Other operating charges +€47
Financial income -€0
Financial charges +€1,790
Result 2025 -€15,784
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€4,037
Investment €0
Financing -€4,241
Cash 2024 €14,981
Net result for the year -€15,784
Depreciation +€22,760
Trade debts +€466
Tax, wage and social debts -€270
Other debts -€3,133
Debts after one year -€4,386
Current portion of long-term debt +€145
Cash 2025 €14,777
brings cash intakes cash out
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €162,548 €139,585 -€22,963 -14.1%
Fixed assets 21/28 €147,567 €124,807 -€22,760 -15.4%
Tangible fixed assets 22/27 €147,567 €124,807 -€22,760 -15.4%
Land and buildings 22 €146,767 €124,209 -€22,558 -15.4%
Furniture and vehicles 24 €800 €599 -€201 -25.2%
Current assets 29/58 €14,981 €14,777 -€203 -1.4%
Cash at bank and in hand 54/58 €14,981 €14,777 -€203 -1.4%
Total equity and liabilities 10/49 €162,548 €139,585 -€22,963 -14.1%
Equity 10/15 -€2,005 -€17,790 -€15,784 -787%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,859 €1,859 = 0.0%
Distributable reserves 133 €1,859 €1,859 = 0.0%
Profit (loss) carried forward 14 -€10,064 -€25,849 -€15,784 -157%
Amounts payable 17/49 €164,553 €157,374 -€7,179 -4.4%
Amounts payable after more than one year 17 €36,229 €31,842 -€4,386 -12.1%
Financial debts 170/4 €36,229 €31,842 -€4,386 -12.1%
Amounts payable within one year 42/48 €128,325 €125,532 -€2,793 -2.2%
Current portion of amounts payable after more than one year 42 €4,608 €4,753 +€145 +3.2%
Trade debts 44 €55 €520 +€466 +853%
Suppliers 440/4 €55 €520 +€466 +853%
Taxes, remuneration and social security 45 €270 €0 -€270 -100%
Taxes 450/3 €270 €0 -€270 -100%
Other amounts payable 47/48 €123,392 €120,259 -€3,133 -2.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €22,456 €22,760 +€304 +1.4%
Other operating charges 640/8 €3,078 €3,031 -€47 -1.5%
Gross operating margin 9900 €8,383 €12,377 +€3,994 +47.6%
Operating profit (loss) 9901 -€17,151 -€13,414 +€3,737 +21.8%
Financial income 75/76B €0 €0 -€0 -100%
Recurring financial income 75 €0 €0 -€0 -100%
Financial charges 65/66B €4,160 €2,370 -€1,790 -43.0%
Recurring financial charges 65 €4,160 €2,370 -€1,790 -43.0%
Profit (loss) for the period before taxes 9903 -€21,311 -€15,784 +€5,526 +25.9%
Profit (loss) for the period 9904 -€21,311 -€15,784 +€5,526 +25.9%
Profit (loss) for the period to be appropriated 9905 -€21,311 -€15,784 +€5,526 +25.9%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 29 October 2026 via checked.be.