Vanleeuw.io: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vanleeuw.io
Largest movements
- Cash -€32,526
down €32,526 (-41.7%), from €77,972 to €45,446
mainly Contributions, distributions and other (-€60,813) and Receivables within one year (-€17,503)
- Receivables within one year +€17,503
up €17,503 (+115%), from €15,224 to €32,727
of which Trade receivables: +€12,948
- Profit (loss) carried forward -€10,646
down €10,646 (-17.5%), from €60,813 to €50,166
- Tax, wage and social debts -€4,003
no longer reported in 2025 (was €4,003)
- Gross operating margin +€27,178
up €27,178 (+55.5%), from €48,949 to €76,127
- Depreciation +€5,498
up €5,498 (+113%), from €4,872 to €10,370
- Taxes +€4,571
up €4,571 (+45.7%), from €10,003 to €14,574
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €128,609 | €113,381 | -€15,228 | -11.8% |
| Fixed assets | 21/28 | €33,234 | €33,802 | +€568 | +1.7% |
| Tangible fixed assets | 22/27 | €33,234 | €33,802 | +€568 | +1.7% |
| Plant, machinery and equipment | 23 | - | €1,730 | +€1,730 | |
| Furniture and vehicles | 24 | €18,947 | €15,791 | -€3,155 | -16.7% |
| Other tangible fixed assets | 26 | €14,288 | €16,280 | +€1,993 | +13.9% |
| Current assets | 29/58 | €95,375 | €79,579 | -€15,796 | -16.6% |
| Amounts receivable within one year | 40/41 | €15,224 | €32,727 | +€17,503 | +115% |
| Trade receivables | 40 | €12,633 | €25,582 | +€12,948 | +102% |
| Other amounts receivable | 41 | €2,591 | €7,145 | +€4,554 | +176% |
| Cash at bank and in hand | 54/58 | €77,972 | €45,446 | -€32,526 | -41.7% |
| Deferred charges and accrued income | 490/1 | €2,178 | €1,406 | -€773 | -35.5% |
| Total equity and liabilities | 10/49 | €128,609 | €113,381 | -€15,228 | -11.8% |
| Equity | 10/15 | €119,828 | €109,182 | -€10,646 | -8.9% |
| Contributions | 10/11 | €2,000 | €2,000 | = | 0.0% |
| Reserves | 13 | €57,015 | €57,015 | = | 0.0% |
| Distributable reserves | 133 | €57,015 | €57,015 | = | 0.0% |
| Profit (loss) carried forward | 14 | €60,813 | €50,166 | -€10,646 | -17.5% |
| Amounts payable | 17/49 | €8,781 | €4,199 | -€4,582 | -52.2% |
| Amounts payable within one year | 42/48 | €8,781 | €4,199 | -€4,582 | -52.2% |
| Trade debts | 44 | €4,771 | €4,199 | -€572 | -12.0% |
| Suppliers | 440/4 | €4,771 | €4,199 | -€572 | -12.0% |
| Taxes, remuneration and social security | 45 | €4,003 | - | -€4,003 | |
| Taxes | 450/3 | €4,003 | - | -€4,003 | |
| Other amounts payable | 47/48 | €7 | - | -€7 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €4,872 | €10,370 | +€5,498 | +113% |
| Other operating charges | 640/8 | €1,593 | €865 | -€728 | -45.7% |
| Gross operating margin | 9900 | €48,949 | €76,127 | +€27,178 | +55.5% |
| Operating profit (loss) | 9901 | €42,485 | €64,892 | +€22,408 | +52.7% |
| Financial income | 75/76B | €0 | €10 | +€10 | +99,900% |
| Recurring financial income | 75 | €0 | €10 | +€10 | +99,900% |
| Financial charges | 65/66B | €155 | €162 | +€7 | +4.5% |
| Recurring financial charges | 65 | €155 | €162 | +€7 | +4.5% |
| Profit (loss) for the period before taxes | 9903 | €42,330 | €64,741 | +€22,411 | +52.9% |
| Income taxes | 67/77 | €10,003 | €14,574 | +€4,571 | +45.7% |
| Profit (loss) for the period | 9904 | €32,327 | €50,166 | +€17,840 | +55.2% |
| Profit (loss) for the period to be appropriated | 9905 | €32,327 | €50,166 | +€17,840 | +55.2% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 17 October 2026 via checked.be.