Vanlangendonck Stan: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Vanlangendonck Stan
Largest movements
- Cash +€33,010
up €33,010 (+88.4%), from €37,355 to €70,366
mainly Net result for the year (+€36,635) and Advances received (+€251)
- Deferred charges and accrued income +€1,093
new in 2025: €1,093
- Reserves +€36,635
up €36,635 (+146%), from €25,135 to €61,770
- Tax, wage and social debts -€1,998
down €1,998 (-12.6%), from €15,812 to €13,814
of which Remuneration and social security: -€1,614
- Gross operating margin +€11,396
up €11,396 (+32.4%), from €35,129 to €46,525
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €44,894 | €79,423 | +€34,529 | +76.9% |
| Current assets | 29/58 | €44,894 | €79,423 | +€34,529 | +76.9% |
| Amounts receivable within one year | 40/41 | €7,539 | €7,964 | +€425 | +5.6% |
| Trade receivables | 40 | €193 | €249 | +€56 | +29.0% |
| Other amounts receivable | 41 | €7,346 | €7,715 | +€369 | +5.0% |
| Cash at bank and in hand | 54/58 | €37,355 | €70,366 | +€33,010 | +88.4% |
| Deferred charges and accrued income | 490/1 | - | €1,093 | +€1,093 | |
| Total equity and liabilities | 10/49 | €44,894 | €79,423 | +€34,529 | +76.9% |
| Equity | 10/15 | €28,135 | €64,770 | +€36,635 | +130% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €25,135 | €61,770 | +€36,635 | +146% |
| Distributable reserves | 133 | €25,135 | €61,770 | +€36,635 | +146% |
| Amounts payable | 17/49 | €16,759 | €14,653 | -€2,106 | -12.6% |
| Amounts payable within one year | 42/48 | €16,759 | €14,653 | -€2,106 | -12.6% |
| Trade debts | 44 | €947 | €588 | -€359 | -37.9% |
| Suppliers | 440/4 | €947 | €588 | -€359 | -37.9% |
| Advances received on contracts in progress | 46 | - | €251 | +€251 | |
| Taxes, remuneration and social security | 45 | €15,812 | €13,814 | -€1,998 | -12.6% |
| Taxes | 450/3 | €14,198 | €13,814 | -€384 | -2.7% |
| Remuneration and social security | 454/9 | €1,614 | - | -€1,614 | |
| Other operating charges | 640/8 | €106 | €405 | +€300 | +284% |
| Gross operating margin | 9900 | €35,129 | €46,525 | +€11,396 | +32.4% |
| Operating profit (loss) | 9901 | €35,023 | €46,120 | +€11,097 | +31.7% |
| Financial income | 75/76B | €4 | €290 | +€286 | +7,519% |
| Recurring financial income | 75 | €4 | €290 | +€286 | +7,519% |
| Financial charges | 65/66B | €63 | €68 | +€6 | +8.8% |
| Recurring financial charges | 65 | €63 | €68 | +€6 | +8.8% |
| Profit (loss) for the period before taxes | 9903 | €34,964 | €46,341 | +€11,377 | +32.5% |
| Income taxes | 67/77 | €9,829 | €9,706 | -€123 | -1.2% |
| Profit (loss) for the period | 9904 | €25,135 | €36,635 | +€11,500 | +45.8% |
| Profit (loss) for the period to be appropriated | 9905 | €25,135 | €36,635 | +€11,500 | +45.8% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 14 October 2026 via checked.be.