Vanessa SEDZIEJEWSKI: what changed
What changed
Vanessa SEDZIEJEWSKI
NACE 69.101, Activities of lawyers
filed annual accounts (NBB)
Net result for the year
€420,294
2024 · €89,395+€330,899
Equity
€324,248
2024 · €103,954+€220,294
Cash
€388,070
2024 · €162,527+€225,543
Balance sheet total
€438,289
2024 · €201,190+€237,100
Largest movements
Assets
- Cash +€225,543
up €225,543 (+139%), from €162,527 to €388,070
mainly Net result for the year (+€420,294) and Tax, wage and social debts (+€55,131)
- Receivables within one year +€6,298
up €6,298 (+20.6%), from €30,633 to €36,931
of which Other amounts receivable: +€6,122
Equity and liabilities
- Profit (loss) carried forward +€220,294
up €220,294 (+258%), from €85,354 to €305,648
- Advances received -€60,000
no longer reported in 2025 (was €60,000)
- Tax, wage and social debts +€55,131
up €55,131 (+231%), from €23,887 to €79,018
- Other debts +€21,000
up €21,000 (+165%), from €12,750 to €33,750
Income statement
- Gross operating margin +€448,324
up €448,324 (+351%), from €127,810 to €576,134
- Taxes +€115,960
up €115,960 (+444%), from €26,137 to €142,097
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Result 2024
€89,395
Gross operating margin
+€448,324
Staff costs
-€742
Depreciation
-€740
Other operating charges
-€365
Financial income
+€328
Financial charges
+€55
Taxes
-€115,960
Result 2025
€420,294
raises the resultlowers the result
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
From operations
+€430,296
Investment
-€4,754
Financing
-€200,000
Cash 2024
€162,527
From operations (derived)
+€430,296
Net result for the year
+€420,294
Depreciation
+€2,450
Receivables within one year
-€6,298
Deferred charges and accrued income
-€2,955
Trade debts
+€674
Tax, wage and social debts
+€55,131
Advances received
-€60,000
Other debts
+€21,000
Investment (derived)
-€4,754
Investment in fixed assets (net)
-€4,754
Financing
-€200,000
Contributions, distributions and other
-€200,000
Cash 2025
€388,070
brings cash intakes cash out
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €201,190 | €438,289 | +€237,100 | +118% |
| Fixed assets | 21/28 | €7,327 | €9,631 | +€2,304 | +31.4% |
| Tangible fixed assets | 22/27 | €7,327 | €9,631 | +€2,304 | +31.4% |
| Plant, machinery and equipment | 23 | €1,704 | €1,264 | -€440 | -25.8% |
| Furniture and vehicles | 24 | €5,623 | €8,367 | +€2,744 | +48.8% |
| Current assets | 29/58 | €193,863 | €428,658 | +€234,796 | +121% |
| Amounts receivable within one year | 40/41 | €30,633 | €36,931 | +€6,298 | +20.6% |
| Trade receivables | 40 | €20,948 | €21,124 | +€176 | +0.8% |
| Other amounts receivable | 41 | €9,685 | €15,807 | +€6,122 | +63.2% |
| Cash at bank and in hand | 54/58 | €162,527 | €388,070 | +€225,543 | +139% |
| Deferred charges and accrued income | 490/1 | €703 | €3,657 | +€2,955 | +421% |
| Total equity and liabilities | 10/49 | €201,190 | €438,289 | +€237,100 | +118% |
| Equity | 10/15 | €103,954 | €324,248 | +€220,294 | +212% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Profit (loss) carried forward | 14 | €85,354 | €305,648 | +€220,294 | +258% |
| Amounts payable | 17/49 | €97,235 | €114,041 | +€16,806 | +17.3% |
| Amounts payable within one year | 42/48 | €97,235 | €114,041 | +€16,806 | +17.3% |
| Trade debts | 44 | €599 | €1,273 | +€674 | +113% |
| Suppliers | 440/4 | €599 | €1,273 | +€674 | +113% |
| Advances received on contracts in progress | 46 | €60,000 | - | -€60,000 | |
| Taxes, remuneration and social security | 45 | €23,887 | €79,018 | +€55,131 | +231% |
| Taxes | 450/3 | €23,887 | €79,018 | +€55,131 | +231% |
| Other amounts payable | 47/48 | €12,750 | €33,750 | +€21,000 | +165% |
| Remuneration, social security and pensions | 62 | €577 | €1,318 | +€742 | +129% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €1,709 | €2,450 | +€740 | +43.3% |
| Other operating charges | 640/8 | €9,952 | €10,317 | +€365 | +3.7% |
| Gross operating margin | 9900 | €127,810 | €576,134 | +€448,324 | +351% |
| Operating profit (loss) | 9901 | €115,572 | €562,048 | +€446,476 | +386% |
| Financial income | 75/76B | €238 | €566 | +€328 | +138% |
| Recurring financial income | 75 | €238 | €566 | +€328 | +138% |
| Financial charges | 65/66B | €279 | €224 | -€55 | -19.7% |
| Recurring financial charges | 65 | €279 | €224 | -€55 | -19.7% |
| Profit (loss) for the period before taxes | 9903 | €115,532 | €562,391 | +€446,859 | +387% |
| Income taxes | 67/77 | €26,137 | €142,097 | +€115,960 | +444% |
| Profit (loss) for the period | 9904 | €89,395 | €420,294 | +€330,899 | +370% |
| Profit (loss) for the period to be appropriated | 9905 | €89,395 | €420,294 | +€330,899 | +370% |
Next steps
Work out how much credit to give this customer and on what payment terms.Credit check Check what to know before you do business with this company.Supplier due diligence Check whether you can accept this company as a client under the anti-money-laundering law.AML client file Compare this company with its sector.Sector benchmark
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.