VANDYCK: what changed
Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VANDYCK
Largest movements
- Deferred charges and accrued income +€1,297
new in 2025: €1,297
- Receivables within one year +€922
up €922 (+164.2%), from €562 to €1,483
- Cash +€814
new in 2025: €814
mainly Net result for the year (+€3,106)
- Profit (loss) carried forward +€3,106
up €3,106 (+68.8%), from -€4,512 to -€1,405
- Other debts -€73
no longer reported in 2025 (was €73)
- Gross operating margin +€3,106
new in 2025: €3,106
From the 2024 result to the 2025 result
The net result is not in both sets of accounts; without it the difference cannot be explained line by line.
Cash bridge derived
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €562 | €3,595 | +€3,033 | +540.1% |
| Current assets | 29/58 | €562 | €3,595 | +€3,033 | +540.1% |
| Amounts receivable within one year | 40/41 | €562 | €1,483 | +€922 | +164.2% |
| Other amounts receivable | 41 | €562 | €1,483 | +€922 | +164.2% |
| Cash at bank and in hand | 54/58 | - | €814 | +€814 | |
| Deferred charges and accrued income | 490/1 | - | €1,297 | +€1,297 | |
| Total equity and liabilities | 10/49 | €562 | €3,595 | +€3,033 | +540.1% |
| Equity | 10/15 | €488 | €3,595 | +€3,106 | +636.1% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€4,512 | -€1,405 | +€3,106 | +68.8% |
| Amounts payable | 17/49 | €73 | - | -€73 | |
| Amounts payable within one year | 42/48 | €73 | - | -€73 | |
| Other amounts payable | 47/48 | €73 | - | -€73 | |
| Gross operating margin | 9900 | - | €3,106 | +€3,106 | |
| Operating profit (loss) | 9901 | - | €3,106 | +€3,106 | |
| Profit (loss) for the period before taxes | 9903 | - | €3,106 | +€3,106 | |
| Profit (loss) for the period | 9904 | - | €3,106 | +€3,106 | |
| Profit (loss) for the period to be appropriated | 9905 | - | €3,106 | +€3,106 |
Source: filed annual accounts (NBB), fiscal years ended 30 June 2024 and 30 June 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 3 October 2026 via checked.be.