Skip to content

VANDOOREN CARINE: what changed

What changed

VANDOOREN CARINE

BE 0478.229.004
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,886
2024 · €18,263-€20,149
Equity
€217,015
2024 · €218,901-€1,886
Cash
-
not filed
Balance sheet total
€217,075
2024 · €232,457-€15,381

Largest movements

2024 to 2025
Assets
  • Receivables within one year -€13,792

    down €13,792 (-6.0%), from €230,867 to €217,075

Equity and liabilities
  • Tax, wage and social debts -€5,985

    no longer reported in 2025 (was €5,985)

  • Trade debts -€4,571

    no longer reported in 2025 (was €4,571)

  • Current portion of long-term debt -€2,928

    no longer reported in 2025 (was €2,928)

Income statement
  • Financial income -€13,674

    no longer reported in 2025 (was €13,674)

  • Gross operating margin -€11,644

    down €11,644 (-99.3%), from €11,720 to €76

  • Taxes -€5,771

    no longer reported in 2025 (was €5,771)

  • Depreciation -€456

    no longer reported in 2025 (was €456)

  • Staff costs -€387

    no longer reported in 2025 (was €387)

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €18,263
Gross operating margin -€11,644
Staff costs +€387
Depreciation +€456
Other operating charges +€215
Other operating items -€1,514
Financial income -€13,674
Financial charges -€147
Taxes +€5,771
Result 2025 -€1,886
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

Cash or the result is not a separate line in both sets of accounts. So the cash flow cannot be derived from them.

Every line side by side 39 lines
Line Code 2024 2025 Change %
Total assets 20/58 €232,457 €217,075 -€15,381 -6.6%
Fixed assets 21/28 €1,514 - -€1,514
Tangible fixed assets 22/27 €1,514 - -€1,514
Plant, machinery and equipment 23 €1,514 - -€1,514
Current assets 29/58 €230,942 €217,075 -€13,867 -6.0%
Amounts receivable within one year 40/41 €230,867 €217,075 -€13,792 -6.0%
Other amounts receivable 41 €230,867 €217,075 -€13,792 -6.0%
Deferred charges and accrued income 490/1 €75 - -€75
Total equity and liabilities 10/49 €232,457 €217,075 -€15,381 -6.6%
Equity 10/15 €218,901 €217,015 -€1,886 -0.9%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €46,860 €46,860 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Distributable reserves 133 €45,000 €45,000 = 0.0%
Profit (loss) carried forward 14 €165,841 €163,955 -€1,886 -1.1%
Amounts payable 17/49 €13,555 €60 -€13,495 -99.6%
Amounts payable within one year 42/48 €13,555 €60 -€13,495 -99.6%
Current portion of amounts payable after more than one year 42 €2,928 - -€2,928
Financial debts 43 €73 €60 -€12 -17.2%
Credit institutions 430/8 €73 €60 -€12 -17.2%
Trade debts 44 €4,571 - -€4,571
Suppliers 440/4 €4,571 - -€4,571
Taxes, remuneration and social security 45 €5,985 - -€5,985
Taxes 450/3 €5,985 - -€5,985
Remuneration, social security and pensions 62 €387 - -€387
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €456 - -€456
Other operating charges 640/8 €215 - -€215
Non-recurring operating charges 66A - €1,514 +€1,514
Gross operating margin 9900 €11,720 €76 -€11,644 -99.3%
Operating profit (loss) 9901 €10,662 -€1,438 -€12,100
Financial income 75/76B €13,674 - -€13,674
Recurring financial income 75 €13,674 - -€13,674
Financial charges 65/66B €301 €448 +€147 +48.7%
Recurring financial charges 65 €301 €448 +€147 +48.7%
Profit (loss) for the period before taxes 9903 €24,034 -€1,886 -€25,920
Income taxes 67/77 €5,771 - -€5,771
Profit (loss) for the period 9904 €18,263 -€1,886 -€20,149
Profit (loss) for the period to be appropriated 9905 €18,263 -€1,886 -€20,149
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.