VandesIT: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VandesIT
Largest movements
- Receivables within one year -€1,931
no longer reported in 2025 (was €1,931)
- Cash +€398
up €398 (+1.2%), from €34,147 to €34,545
- Profit (loss) carried forward -€1,641
down €1,641 (-24.1%), from €6,818 to €5,177
- Gross operating margin -€2,162
down €2,162, from €2,147 to -€15
- Financial income +€375
new in 2025: €375
of which Financial income: +€375
- Taxes +€203
new in 2025: €203
- Other operating charges +€70
up €70 (+7.0%), from €1,002 to €1,072
From the 2023 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Cash bridge derived
A cash bridge needs two consecutive financial years: one year's result and depreciation cannot explain a change over several years. Pick two years that follow each other.
Every line side by side
| Line | Code | 2023 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €36,078 | €34,545 | -€1,533 | -4.2% |
| Current assets | 29/58 | €36,078 | €34,545 | -€1,533 | -4.2% |
| Amounts receivable within one year | 40/41 | €1,931 | - | -€1,931 | |
| Other amounts receivable | 41 | €1,931 | - | -€1,931 | |
| Cash at bank and in hand | 54/58 | €34,147 | €34,545 | +€398 | +1.2% |
| Total equity and liabilities | 10/49 | €36,078 | €34,545 | -€1,533 | -4.2% |
| Equity | 10/15 | €36,078 | €34,437 | -€1,641 | -4.5% |
| Contributions | 10/11 | €14,260 | €14,260 | = | 0.0% |
| Reserves | 13 | €15,000 | €15,000 | = | 0.0% |
| Distributable reserves | 133 | €15,000 | €15,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €6,818 | €5,177 | -€1,641 | -24.1% |
| Amounts payable | 17/49 | - | €108 | +€108 | |
| Amounts payable within one year | 42/48 | - | €108 | +€108 | |
| Taxes, remuneration and social security | 45 | - | €108 | +€108 | |
| Taxes | 450/3 | - | €108 | +€108 | |
| Other operating charges | 640/8 | €1,002 | €1,072 | +€70 | +7.0% |
| Gross operating margin | 9900 | €2,147 | -€15 | -€2,162 | |
| Operating profit (loss) | 9901 | €1,145 | -€1,087 | -€2,232 | |
| Financial income | 75/76B | - | €375 | +€375 | |
| Recurring financial income | 75 | - | €375 | +€375 | |
| Non-recurring financial income | 76B | - | €375 | +€375 | |
| Financial charges | 65/66B | €66 | €66 | = | 0.0% |
| Recurring financial charges | 65 | €66 | €66 | = | 0.0% |
| Non-recurring financial charges | 66B | €66 | €66 | = | 0.0% |
| Profit (loss) for the period before taxes | 9903 | €1,079 | -€778 | -€1,857 | |
| Income taxes | 67/77 | - | €203 | +€203 | |
| Profit (loss) for the period | 9904 | €1,079 | -€981 | -€2,060 | |
| Profit (loss) for the period to be appropriated | 9905 | €1,079 | -€981 | -€2,060 |
Source: filed annual accounts (NBB), financial years ended 31 December 2023 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 10 October 2026 via checked.be.