Skip to content

VANDENDRIESSCHE: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VANDENDRIESSCHE

BE 0429.936.464
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€28,974
2024 · -€30,625+€1,651
Equity
€642,002
2024 · €670,976-€28,974
Cash
€719
2024 · €299+€420
Balance sheet total
€1.0m
2024 · €975,461+€43,192

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€44,140

    up €44,140 (+4.5%), from €973,795 to €1.0m

Equity and liabilities
  • Other debts +€73,023

    up €73,023 (+24.1%), from €302,823 to €375,845

  • Profit (loss) carried forward -€28,974

    down €28,974 (-17.4%), from €166,998 to €138,024

Income statement
  • Gross operating margin +€6,888

    up €6,888 (+150%), from €4,603 to €11,491

  • Depreciation +€5,121

    up €5,121 (+20.2%), from €25,295 to €30,416

  • Other operating charges +€140

    up €140 (+2.9%), from €4,776 to €4,916

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€30,625
Gross operating margin +€6,888
Depreciation -€5,121
Other operating charges -€140
Financial charges +€24
Result 2025 -€28,974
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€75,324
Investment -€74,556
Financing -€348
Cash 2024 €299
Net result for the year -€28,974
Depreciation +€30,416
Deferred charges and accrued income +€1,368
Trade debts -€508
Other debts +€73,023
Investment in fixed assets (net) -€74,556
Short-term financial debts -€348
Cash 2025 €719
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €975,461 €1,018,653 +€43,192 +4.4%
Fixed assets 21/28 €973,795 €1,017,934 +€44,140 +4.5%
Tangible fixed assets 22/27 €973,795 €1,017,934 +€44,140 +4.5%
Land and buildings 22 €973,795 €1,017,934 +€44,140 +4.5%
Current assets 29/58 €1,667 €719 -€948 -56.9%
Cash at bank and in hand 54/58 €299 €719 +€420 +140%
Deferred charges and accrued income 490/1 €1,368 €0 -€1,368 -100%
Total equity and liabilities 10/49 €975,461 €1,018,653 +€43,192 +4.4%
Equity 10/15 €670,976 €642,002 -€28,974 -4.3%
Contributions 10/11 €18,600 €18,600 = 0.0%
Reserves 13 €485,378 €485,378 = 0.0%
Distributable reserves 133 €485,378 €485,378 = 0.0%
Profit (loss) carried forward 14 €166,998 €138,024 -€28,974 -17.4%
Amounts payable 17/49 €304,485 €376,651 +€72,166 +23.7%
Amounts payable within one year 42/48 €304,485 €376,651 +€72,166 +23.7%
Financial debts 43 €348 €0 -€348 -100%
Credit institutions 430/8 €348 - -€348
Other loans 439 - €0 =
Trade debts 44 €1,314 €806 -€508 -38.6%
Suppliers 440/4 €1,314 €806 -€508 -38.6%
Other amounts payable 47/48 €302,823 €375,845 +€73,023 +24.1%
Non-recurring operating income 76A €3 €805 +€802 +31,958%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €25,295 €30,416 +€5,121 +20.2%
Other operating charges 640/8 €4,776 €4,916 +€140 +2.9%
Gross operating margin 9900 €4,603 €11,491 +€6,888 +150%
Operating profit (loss) 9901 -€25,468 -€23,841 +€1,627 +6.4%
Financial charges 65/66B €5,157 €5,133 -€24 -0.5%
Recurring financial charges 65 €5,157 €5,133 -€24 -0.5%
Profit (loss) for the period before taxes 9903 -€30,625 -€28,974 +€1,651 +5.4%
Profit (loss) for the period 9904 -€30,625 -€28,974 +€1,651 +5.4%
Profit (loss) for the period to be appropriated 9905 -€30,625 -€28,974 +€1,651 +5.4%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.