Skip to content

Vanden Bossche: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Vanden Bossche

BE 0425.063.205
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
-€7,630
2024 · -€11,469+€3,838
Equity
€149,346
2024 · €156,976-€7,630
Cash
€9,849
2024 · €11,747-€1,899
Balance sheet total
€149,532
2024 · €157,059-€7,527

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€3,224

    down €3,224 (-7.6%), from €42,575 to €39,351

  • Current investments -€2,737

    down €2,737 (-2.7%), from €102,737 to €100,000

  • Cash -€1,899

    down €1,899 (-16.2%), from €11,747 to €9,849

    mainly Net result for the year (-€7,630) and Deferred charges and accrued income (-€333)

Equity and liabilities
  • Profit (loss) carried forward -€7,630

    down €7,630 (-6.9%), from €111,168 to €103,537

Income statement
  • Financial income +€3,970

    up €3,970 (+351,317%), from €1 to €3,971

  • Gross operating margin -€3,310

    down €3,310 (-86.6%), from -€3,823 to -€7,132

  • Depreciation -€3,224

    down €3,224 (-50.0%), from €6,449 to €3,224

  • Other operating charges +€127

    up €127 (+11.9%), from €1,073 to €1,200

  • Financial charges -€81

    down €81 (-64.3%), from €126 to €45

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€11,469
Gross operating margin -€3,310
Depreciation +€3,224
Other operating charges -€127
Financial income +€3,970
Financial charges +€81
Result 2025 -€7,630
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€4,636
Investment +€2,737
Financing €0
Cash 2024 €11,747
Net result for the year -€7,630
Depreciation +€3,224
Deferred charges and accrued income -€333
Trade debts +€103
Current investments +€2,737
Cash 2025 €9,849
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €157,059 €149,532 -€7,527 -4.8%
Fixed assets 21/28 €42,575 €39,351 -€3,224 -7.6%
Tangible fixed assets 22/27 €42,575 €39,351 -€3,224 -7.6%
Land and buildings 22 €42,575 €39,351 -€3,224 -7.6%
Current assets 29/58 €114,484 €110,182 -€4,303 -3.8%
Current investments 50/53 €102,737 €100,000 -€2,737 -2.7%
Cash at bank and in hand 54/58 €11,747 €9,849 -€1,899 -16.2%
Deferred charges and accrued income 490/1 - €333 +€333
Total equity and liabilities 10/49 €157,059 €149,532 -€7,527 -4.8%
Equity 10/15 €156,976 €149,346 -€7,630 -4.9%
Contributions 10/11 €37,184 €37,184 = 0.0%
Reserves 13 €8,624 €8,624 = 0.0%
Non-distributable reserves 130/1 €8,624 €8,624 = 0.0%
Reserves not available under the articles 1311 €8,624 €8,624 = 0.0%
Profit (loss) carried forward 14 €111,168 €103,537 -€7,630 -6.9%
Amounts payable 17/49 €83 €186 +€103 +124%
Amounts payable within one year 42/48 €83 €186 +€103 +124%
Trade debts 44 - €103 +€103
Suppliers 440/4 - €103 +€103
Other amounts payable 47/48 €83 €83 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €6,449 €3,224 -€3,224 -50.0%
Other operating charges 640/8 €1,073 €1,200 +€127 +11.9%
Gross operating margin 9900 -€3,823 -€7,132 -€3,310 -86.6%
Operating profit (loss) 9901 -€11,344 -€11,556 -€213 -1.9%
Financial income 75/76B €1 €3,971 +€3,970 +351,317%
Recurring financial income 75 €1 €3,971 +€3,970 +351,317%
Financial charges 65/66B €126 €45 -€81 -64.3%
Recurring financial charges 65 €126 €45 -€81 -64.3%
Profit (loss) for the period before taxes 9903 -€11,469 -€7,630 +€3,838 +33.5%
Profit (loss) for the period 9904 -€11,469 -€7,630 +€3,838 +33.5%
Profit (loss) for the period to be appropriated 9905 -€11,469 -€7,630 +€3,838 +33.5%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 30 October 2026 via checked.be.