Van Vorst Vastgoed: what changed
Van Vorst Vastgoed
Largest movements
- Receivables after one year -€750
down €750 (-42.1%), from €1,780 to €1,030
- Cash +€307
up €307 (+309%), from €100 to €407
mainly Receivables after one year (+€750) and Contributions, distributions and other (+€0)
- Profit (loss) carried forward -€443
down €443 (-14.2%), from -€3,120 to -€3,563
- Gross operating margin +€1,092
up €1,092, from -€720 to €372
- Purchases and services -€432
down €432 (-60.0%), from €720 to €288
- Other operating charges -€139
down €139 (-15.5%), from €894 to €755
- Financial charges +€55
up €55 (+1,140%), from €5 to €60
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,880 | €1,437 | -€443 | -23.5% |
| Current assets | 29/58 | €1,880 | €1,437 | -€443 | -23.5% |
| Amounts receivable after more than one year | 29 | €1,780 | €1,030 | -€750 | -42.1% |
| Other amounts receivable | 291 | €1,780 | €1,030 | -€750 | -42.1% |
| Cash at bank and in hand | 54/58 | €100 | €407 | +€307 | +309% |
| Total equity and liabilities | 10/49 | €1,880 | €1,437 | -€443 | -23.5% |
| Equity | 10/15 | €1,880 | €1,437 | -€443 | -23.5% |
| Contributions | 10/11 | €5,000 | €5,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€3,120 | -€3,563 | -€443 | -14.2% |
| Non-recurring operating income | 76A | - | €660 | +€660 | |
| Goods, raw materials, services and sundry goods | 60/61 | €720 | €288 | -€432 | -60.0% |
| Other operating charges | 640/8 | €894 | €755 | -€139 | -15.5% |
| Gross operating margin | 9900 | -€720 | €372 | +€1,092 | |
| Operating profit (loss) | 9901 | -€1,614 | -€383 | +€1,231 | +76.3% |
| Financial charges | 65/66B | €5 | €60 | +€55 | +1,140% |
| Recurring financial charges | 65 | €5 | €60 | +€55 | +1,140% |
| Profit (loss) for the period before taxes | 9903 | -€1,618 | -€443 | +€1,175 | +72.6% |
| Profit (loss) for the period | 9904 | -€1,618 | -€443 | +€1,175 | +72.6% |
| Profit (loss) for the period to be appropriated | 9905 | -€1,618 | -€443 | +€1,175 | +72.6% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.