VAN TETERING Scale up consultancy: what changed
VAN TETERING Scale up consultancy
Largest movements
- Cash +€192,418
up €192,418 (+106%), from €182,080 to €374,498
mainly Net result for the year (+€259,211) and Depreciation (+€9,474)
- Receivables within one year +€31,078
up €31,078 (+131%), from €23,692 to €54,770
- Tangible fixed assets -€9,474
down €9,474 (-26.7%), from €35,523 to €26,049
- Reserves +€259,211
up €259,211 (+155%), from €167,288 to €426,499
- Other debts -€50,538
down €50,538 (-99.9%), from €50,570 to €32
- Tax, wage and social debts +€7,401
up €7,401 (+34.4%), from €21,532 to €28,933
- Gross operating margin +€153,843
up €153,843 (+77.4%), from €198,806 to €352,650
- Taxes +€39,116
up €39,116 (+91.9%), from €42,576 to €81,691
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €243,120 | €457,968 | +€214,848 | +88.4% |
| Fixed assets | 21/28 | €35,523 | €26,049 | -€9,474 | -26.7% |
| Tangible fixed assets | 22/27 | €35,523 | €26,049 | -€9,474 | -26.7% |
| Furniture and vehicles | 24 | €35,523 | €26,049 | -€9,474 | -26.7% |
| Current assets | 29/58 | €207,597 | €431,919 | +€224,322 | +108% |
| Amounts receivable within one year | 40/41 | €23,692 | €54,770 | +€31,078 | +131% |
| Trade receivables | 40 | €23,692 | €54,770 | +€31,078 | +131% |
| Cash at bank and in hand | 54/58 | €182,080 | €374,498 | +€192,418 | +106% |
| Deferred charges and accrued income | 490/1 | €1,826 | €2,652 | +€825 | +45.2% |
| Total equity and liabilities | 10/49 | €243,120 | €457,968 | +€214,848 | +88.4% |
| Equity | 10/15 | €169,788 | €428,999 | +€259,211 | +153% |
| Contributions | 10/11 | €2,500 | €2,500 | = | 0.0% |
| Reserves | 13 | €167,288 | €426,499 | +€259,211 | +155% |
| Distributable reserves | 133 | €167,288 | €426,499 | +€259,211 | +155% |
| Amounts payable | 17/49 | €73,332 | €28,969 | -€44,363 | -60.5% |
| Amounts payable within one year | 42/48 | €73,332 | €28,969 | -€44,363 | -60.5% |
| Trade debts | 44 | €1,230 | €4 | -€1,226 | -99.7% |
| Suppliers | 440/4 | €1,230 | €4 | -€1,226 | -99.7% |
| Taxes, remuneration and social security | 45 | €21,532 | €28,933 | +€7,401 | +34.4% |
| Taxes | 450/3 | €21,532 | €28,933 | +€7,401 | +34.4% |
| Other amounts payable | 47/48 | €50,570 | €32 | -€50,538 | -99.9% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €9,474 | €9,474 | = | 0.0% |
| Other operating charges | 640/8 | €379 | €438 | +€59 | +15.6% |
| Gross operating margin | 9900 | €198,806 | €352,650 | +€153,843 | +77.4% |
| Operating profit (loss) | 9901 | €188,954 | €342,738 | +€153,784 | +81.4% |
| Financial income | 75/76B | - | €0 | +€0 | |
| Recurring financial income | 75 | - | €0 | +€0 | |
| Financial charges | 65/66B | €3,996 | €1,835 | -€2,160 | -54.1% |
| Recurring financial charges | 65 | €3,996 | €1,835 | -€2,160 | -54.1% |
| Profit (loss) for the period before taxes | 9903 | €184,958 | €340,902 | +€155,945 | +84.3% |
| Income taxes | 67/77 | €42,576 | €81,691 | +€39,116 | +91.9% |
| Profit (loss) for the period | 9904 | €142,382 | €259,211 | +€116,829 | +82.1% |
| Profit (loss) for the period to be appropriated | 9905 | €142,382 | €259,211 | +€116,829 | +82.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.