Skip to content

VAN SNICK - EVENS: what changed

What changed

VAN SNICK - EVENS

BE 0418.426.821
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€148,838
2024 · -€157,948+€9,109
Equity
€1.4m
2024 · €1.6m-€148,838
Cash
€117,904
2024 · €126,135-€8,231
Balance sheet total
€1.9m
2024 · €1.8m+€82,560

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€340,426

    down €340,426 (-45.7%), from €744,770 to €404,344

    of which Furniture and vehicles: -€416,983

  • Receivables within one year +€331,966

    up €331,966 (+35.3%), from €940,417 to €1.3m

    of which Trade receivables: +€376,835

  • Deferred charges and accrued income +€62,346

    up €62,346 (+4,140%), from €1,506 to €63,851

  • Stocks and contracts +€36,905

    up €36,905 (+232%), from €15,887 to €52,792

Equity and liabilities
  • Reserves -€150,000

    down €150,000 (-80.0%), from €187,500 to €37,500

    of which Tax-exempt reserves: -€150,000

  • Debts after one year +€69,571

    new in 2025: €69,571

  • Tax, wage and social debts +€68,420

    up €68,420 (+64.0%), from €106,977 to €175,397

    of which Taxes: +€54,895

  • Trade debts +€60,445

    up €60,445 (+35.4%), from €170,856 to €231,302

  • Current portion of long-term debt +€32,868

    new in 2025: €32,868

Income statement
  • Gross operating margin -€92,678

    down €92,678 (-8.4%), from €1.1m to €1.0m

  • Staff costs -€68,724

    down €68,724 (-8.8%), from €784,443 to €715,719

  • Depreciation -€37,422

    down €37,422 (-8.7%), from €429,666 to €392,244

  • Other operating charges +€16,454

    up €16,454 (+44.7%), from €36,792 to €53,246

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€157,948
Gross operating margin -€92,678
Staff costs +€68,724
Depreciation +€37,422
Other operating charges -€16,454
Financial income +€9,633
Financial charges -€1,976
Taxes +€4,438
Result 2025 -€148,838
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€58,851
Investment -€51,818
Financing +€102,439
Cash 2024 €126,135
Net result for the year -€148,838
Depreciation +€392,244
Stocks and contracts -€36,905
Receivables within one year -€331,966
Deferred charges and accrued income -€62,346
Trade debts +€60,445
Tax, wage and social debts +€68,420
Other debts +€94
Investment in fixed assets (net) -€51,818
Debts after one year +€69,571
Current portion of long-term debt +€32,868
Cash 2025 €117,904
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,834,523 €1,917,083 +€82,560 +4.5%
Fixed assets 21/28 €750,578 €410,153 -€340,426 -45.4%
Tangible fixed assets 22/27 €744,770 €404,344 -€340,426 -45.7%
Plant, machinery and equipment 23 €18,687 €13,960 -€4,727 -25.3%
Furniture and vehicles 24 €726,083 €309,100 -€416,983 -57.4%
Leasing and similar rights 25 - €81,285 +€81,285
Financial fixed assets 28 €5,808 €5,808 = 0.0%
Current assets 29/58 €1,083,944 €1,506,930 +€422,986 +39.0%
Stocks and contracts in progress 3 €15,887 €52,792 +€36,905 +232%
Stocks 30/36 €15,887 €52,792 +€36,905 +232%
Amounts receivable within one year 40/41 €940,417 €1,272,383 +€331,966 +35.3%
Trade receivables 40 €405,115 €781,949 +€376,835 +93.0%
Other amounts receivable 41 €535,302 €490,433 -€44,869 -8.4%
Cash at bank and in hand 54/58 €126,135 €117,904 -€8,231 -6.5%
Deferred charges and accrued income 490/1 €1,506 €63,851 +€62,346 +4,140%
Total equity and liabilities 10/49 €1,834,523 €1,917,083 +€82,560 +4.5%
Equity 10/15 €1,556,217 €1,407,379 -€148,838 -9.6%
Contributions 10/11 €375,000 €375,000 = 0.0%
Capital 10 €375,000 €375,000 = 0.0%
Issued capital 100 €375,000 €375,000 = 0.0%
Reserves 13 €187,500 €37,500 -€150,000 -80.0%
Non-distributable reserves 130/1 €37,500 €37,500 = 0.0%
Legal reserve 130 €37,500 €37,500 = 0.0%
Tax-exempt reserves 132 €150,000 - -€150,000
Profit (loss) carried forward 14 €993,717 €994,879 +€1,162 +0.1%
Amounts payable 17/49 €278,306 €509,704 +€231,398 +83.1%
Amounts payable after more than one year 17 - €69,571 +€69,571
Financial debts 170/4 - €69,571 +€69,571
Amounts payable within one year 42/48 €278,306 €440,133 +€161,827 +58.1%
Current portion of amounts payable after more than one year 42 - €32,868 +€32,868
Trade debts 44 €170,856 €231,302 +€60,445 +35.4%
Suppliers 440/4 €170,856 €231,302 +€60,445 +35.4%
Taxes, remuneration and social security 45 €106,977 €175,397 +€68,420 +64.0%
Taxes 450/3 €37,125 €92,021 +€54,895 +148%
Remuneration and social security 454/9 €69,851 €83,377 +€13,525 +19.4%
Other amounts payable 47/48 €473 €567 +€94 +19.9%
Remuneration, social security and pensions 62 €784,443 €715,719 -€68,724 -8.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €429,666 €392,244 -€37,422 -8.7%
Other operating charges 640/8 €36,792 €53,246 +€16,454 +44.7%
Gross operating margin 9900 €1,099,407 €1,006,730 -€92,678 -8.4%
Operating profit (loss) 9901 -€151,494 -€154,479 -€2,986 -2.0%
Financial income 75/76B €5,181 €14,814 +€9,633 +186%
Recurring financial income 75 €5,181 €14,814 +€9,633 +186%
Financial charges 65/66B €4,397 €6,373 +€1,976 +45.0%
Recurring financial charges 65 €4,397 €6,373 +€1,976 +45.0%
Profit (loss) for the period before taxes 9903 -€150,709 -€146,038 +€4,671 +3.1%
Income taxes 67/77 €7,238 €2,800 -€4,438 -61.3%
Profit (loss) for the period 9904 -€157,948 -€148,838 +€9,109 +5.8%
Transfer from tax-exempt reserves 789 €165,000 €150,000 -€15,000 -9.1%
Profit (loss) for the period to be appropriated 9905 €7,052 €1,162 -€5,891 -83.5%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 7 November 2026 via checked.be.