Skip to content

VAN RAAK TRANSPORT: what changed

What changed

VAN RAAK TRANSPORT

BE 0459.488.802
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€49,460
2024 · €142,773-€93,314
Equity
€686,865
2024 · €637,405+€49,460
Cash
€91,867
2024 · €106,839-€14,972
Balance sheet total
€1.7m
2024 · €1.7m+€14,333

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€165,016

    up €165,016 (+20.1%), from €821,804 to €986,820

    of which Trade receivables: +€162,960

  • Tangible fixed assets -€97,977

    down €97,977 (-13.3%), from €738,696 to €640,719

    of which Leasing and similar rights: -€67,605

  • Deferred charges and accrued income -€37,743

    down €37,743 (-73.9%), from €51,100 to €13,357

Equity and liabilities
  • Debts after one year -€108,351

    down €108,351 (-20.7%), from €523,732 to €415,380

  • Trade debts +€62,733

    up €62,733 (+25.4%), from €247,210 to €309,943

  • Profit (loss) carried forward +€49,460

    up €49,460 (+10.6%), from €467,818 to €517,278

Income statement
  • Staff costs +€71,638

    up €71,638 (+19.3%), from €372,044 to €443,682

  • Depreciation +€17,386

    up €17,386 (+8.4%), from €207,536 to €224,922

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €142,773
Gross operating margin -€2,938
Staff costs -€71,638
Depreciation -€17,386
Other operating charges +€1,571
Financial income -€0
Financial charges -€3,150
Taxes +€229
Result 2025 €49,460
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€208,888
Investment -€126,954
Financing -€96,906
Cash 2024 €106,839
Net result for the year +€49,460
Depreciation +€224,922
Receivables within one year -€165,016
Deferred charges and accrued income +€37,743
Trade debts +€62,733
Tax, wage and social debts +€3,929
Other debts -€3,072
Accrued charges and deferred income -€1,810
Investment in fixed assets (net) -€126,954
Debts after one year -€108,351
Current portion of long-term debt +€11,446
Cash 2025 €91,867
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,719,344 €1,733,677 +€14,333 +0.8%
Fixed assets 21/28 €739,601 €641,633 -€97,968 -13.2%
Tangible fixed assets 22/27 €738,696 €640,719 -€97,977 -13.3%
Plant, machinery and equipment 23 €27,139 €20,858 -€6,281 -23.1%
Furniture and vehicles 24 €92,384 €68,293 -€24,091 -26.1%
Leasing and similar rights 25 €619,173 €551,568 -€67,605 -10.9%
Financial fixed assets 28 €905 €914 +€9 +1.0%
Current assets 29/58 €979,743 €1,092,044 +€112,301 +11.5%
Amounts receivable within one year 40/41 €821,804 €986,820 +€165,016 +20.1%
Trade receivables 40 €804,610 €967,570 +€162,960 +20.3%
Other amounts receivable 41 €17,194 €19,249 +€2,055 +12.0%
Cash at bank and in hand 54/58 €106,839 €91,867 -€14,972 -14.0%
Deferred charges and accrued income 490/1 €51,100 €13,357 -€37,743 -73.9%
Total equity and liabilities 10/49 €1,719,344 €1,733,677 +€14,333 +0.8%
Equity 10/15 €637,405 €686,865 +€49,460 +7.8%
Contributions 10/11 €6,197 €6,197 = 0.0%
Reserves 13 €163,389 €163,389 = 0.0%
Non-distributable reserves 130/1 €1,859 €1,859 = 0.0%
Reserves not available under the articles 1311 €1,859 €1,859 = 0.0%
Tax-exempt reserves 132 €161,530 €161,530 = 0.0%
Profit (loss) carried forward 14 €467,818 €517,278 +€49,460 +10.6%
Amounts payable 17/49 €1,081,939 €1,046,812 -€35,127 -3.2%
Amounts payable after more than one year 17 €523,732 €415,380 -€108,351 -20.7%
Financial debts 170/4 €523,732 €415,380 -€108,351 -20.7%
Amounts payable within one year 42/48 €555,580 €630,615 +€75,035 +13.5%
Current portion of amounts payable after more than one year 42 €191,291 €202,736 +€11,446 +6.0%
Trade debts 44 €247,210 €309,943 +€62,733 +25.4%
Suppliers 440/4 €247,210 €309,943 +€62,733 +25.4%
Taxes, remuneration and social security 45 €57,188 €61,117 +€3,929 +6.9%
Taxes 450/3 €10,677 €12,126 +€1,449 +13.6%
Remuneration and social security 454/9 €46,511 €48,991 +€2,480 +5.3%
Other amounts payable 47/48 €59,892 €56,820 -€3,072 -5.1%
Accrued charges and deferred income 492/3 €2,627 €817 -€1,810 -68.9%
Non-recurring operating income 76A €72,876 €235 -€72,641 -99.7%
Remuneration, social security and pensions 62 €372,044 €443,682 +€71,638 +19.3%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €207,536 €224,922 +€17,386 +8.4%
Other operating charges 640/8 €88,428 €86,857 -€1,571 -1.8%
Gross operating margin 9900 €846,807 €843,869 -€2,938 -0.3%
Operating profit (loss) 9901 €178,799 €88,408 -€90,391 -50.6%
Financial income 75/76B €0 - -€0
Recurring financial income 75 €0 - -€0
Financial charges 65/66B €18,184 €21,334 +€3,150 +17.3%
Recurring financial charges 65 €18,184 €21,334 +€3,150 +17.3%
Non-recurring financial charges 66B €0 - -€0
Profit (loss) for the period before taxes 9903 €160,616 €67,073 -€93,542 -58.2%
Income taxes 67/77 €17,842 €17,614 -€229 -1.3%
Profit (loss) for the period 9904 €142,773 €49,460 -€93,314 -65.4%
Transfer to tax-exempt reserves 689 €71,530 - -€71,530
Profit (loss) for the period to be appropriated 9905 €71,243 €49,460 -€21,784 -30.6%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.