Skip to content

VAN NUFFEL: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VAN NUFFEL

BE 0413.860.693
NACE 25.530, Machining of metals
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€8,101
2024 · -€8,646+€546
Equity
€54,886
2024 · €62,987-€8,101
Cash
€33,428
2024 · €41,235-€7,807
Balance sheet total
€55,033
2024 · €63,295-€8,262

Largest movements

2024 to 2025
Assets
  • Cash -€7,807

    down €7,807 (-18.9%), from €41,235 to €33,428

    mainly Net result for the year (-€8,101) and Receivables within one year (-€803)

  • Tangible fixed assets -€1,667

    down €1,667 (-20.6%), from €8,093 to €6,426

    of which Land and buildings: -€1,376

  • Receivables within one year +€803

    up €803 (+5.8%), from €13,757 to €14,561

Equity and liabilities
  • Reserves -€8,101

    down €8,101 (-18.2%), from €44,395 to €36,294

    of which Distributable reserves: -€8,101

Income statement
  • Gross operating margin +€230

    up €230 (+3.5%), from -€6,514 to -€6,284

  • Depreciation -€222

    down €222 (-11.7%), from €1,889 to €1,667

  • Financial income +€112

    up €112 (+15.5%), from €720 to €832

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€8,646
Gross operating margin +€230
Depreciation +€222
Other operating charges -€21
Financial income +€112
Financial charges +€3
Result 2025 -€8,101

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,807
Investment €0
Financing €0
Cash 2024 €41,235
Net result for the year -€8,101
Depreciation +€1,667
Receivables within one year -€803
Deferred charges and accrued income -€409
Trade debts +€102
Tax, wage and social debts -€263
Cash 2025 €33,428
Every line side by side 34 lines
Line Code 2024 2025 Change %
Total assets 20/58 €63,295 €55,033 -€8,262 -13.1%
Fixed assets 21/28 €8,093 €6,426 -€1,667 -20.6%
Tangible fixed assets 22/27 €8,093 €6,426 -€1,667 -20.6%
Land and buildings 22 €7,801 €6,426 -€1,376 -17.6%
Furniture and vehicles 24 €291 - -€291
Current assets 29/58 €55,203 €48,608 -€6,595 -11.9%
Amounts receivable within one year 40/41 €13,757 €14,561 +€803 +5.8%
Other amounts receivable 41 €13,757 €14,561 +€803 +5.8%
Cash at bank and in hand 54/58 €41,235 €33,428 -€7,807 -18.9%
Deferred charges and accrued income 490/1 €210 €619 +€409 +194.3%
Total equity and liabilities 10/49 €63,295 €55,033 -€8,262 -13.1%
Equity 10/15 €62,987 €54,886 -€8,101 -12.9%
Contributions 10/11 €18,592 €18,592 = 0.0%
Reserves 13 €44,395 €36,294 -€8,101 -18.2%
Non-distributable reserves 130/1 €176 €176 = 0.0%
Reserves not available under the articles 1311 €176 €176 = 0.0%
Distributable reserves 133 €44,219 €36,118 -€8,101 -18.3%
Amounts payable 17/49 €308 €147 -€161 -52.3%
Amounts payable within one year 42/48 €308 €147 -€161 -52.3%
Trade debts 44 - €102 +€102
Suppliers 440/4 - €102 +€102
Taxes, remuneration and social security 45 €308 €45 -€263 -85.5%
Taxes 450/3 €308 €45 -€263 -85.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,889 €1,667 -€222 -11.7%
Other operating charges 640/8 €890 €912 +€21 +2.4%
Gross operating margin 9900 -€6,514 -€6,284 +€230 +3.5%
Operating profit (loss) 9901 -€9,293 -€8,862 +€431 +4.6%
Financial income 75/76B €720 €832 +€112 +15.5%
Recurring financial income 75 €720 €832 +€112 +15.5%
Financial charges 65/66B €74 €70 -€3 -4.2%
Recurring financial charges 65 €74 €70 -€3 -4.2%
Profit (loss) for the period before taxes 9903 -€8,646 -€8,101 +€546 +6.3%
Profit (loss) for the period 9904 -€8,646 -€8,101 +€546 +6.3%
Profit (loss) for the period to be appropriated 9905 -€8,646 -€8,101 +€546 +6.3%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.