Skip to content

Van-Nature: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Van-Nature

BE 0894.581.114
NACE 81.300, Landscape service activities
financial year 2025 compared with 2024filed annual accounts (NBB)
Net result for the year
€20,742
2024 · €58,028-€37,286
Equity
€329,287
2024 · €308,545+€20,742
Cash
€795
2024 · €11,552-€10,757
Balance sheet total
€782,517
2024 · €823,863-€41,347

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€37,910

    down €37,910 (-7.6%), from €501,574 to €463,664

    of which Land and buildings: -€29,316

  • Cash -€10,757

    down €10,757 (-93.1%), from €11,552 to €795

    mainly Debts after one year (-€73,728) and Receivables within one year (-€4,116)

Equity and liabilities
  • Debts after one year -€73,728

    down €73,728 (-17.2%), from €428,069 to €354,340

  • Profit (loss) carried forward +€20,742

    up €20,742 (+7.3%), from -€285,330 to -€264,588

Income statement
  • Gross operating margin -€47,135

    down €47,135 (-35.3%), from €133,653 to €86,517

  • Financial charges -€7,327

    down €7,327 (-24.4%), from €30,051 to €22,724

  • Other operating charges -€4,137

    down €4,137 (-58.4%), from €7,084 to €2,947

  • Depreciation +€3,127

    up €3,127 (+8.3%), from €37,682 to €40,810

  • Financial income +€1,525

    new in 2025: €1,525

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €58,028
Gross operating margin -€47,135
Depreciation -€3,127
Other operating charges +€4,137
Financial income +€1,525
Financial charges +€7,327
Taxes -€12
Result 2025 €20,742
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€62,381
Investment -€2,900
Financing -€70,238
Cash 2024 €11,552
Net result for the year +€20,742
Depreciation +€40,810
Receivables within one year -€4,116
Deferred charges and accrued income -€3,204
Trade debts +€6,054
Tax, wage and social debts +€275
Other debts +€252
Accrued charges and deferred income +€1,569
Investment in fixed assets (net) -€2,900
Debts after one year -€73,728
Current portion of long-term debt +€3,491
Cash 2025 €795
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €823,863 €782,517 -€41,347 -5.0%
Fixed assets 21/28 €751,574 €713,664 -€37,910 -5.0%
Tangible fixed assets 22/27 €501,574 €463,664 -€37,910 -7.6%
Land and buildings 22 €480,225 €450,909 -€29,316 -6.1%
Plant, machinery and equipment 23 €9,368 €5,546 -€3,822 -40.8%
Furniture and vehicles 24 €11,981 €7,209 -€4,772 -39.8%
Financial fixed assets 28 €250,000 €250,000 = 0.0%
Current assets 29/58 €72,290 €68,853 -€3,437 -4.8%
Amounts receivable within one year 40/41 €60,131 €64,246 +€4,116 +6.8%
Trade receivables 40 €14,804 €17,872 +€3,068 +20.7%
Other amounts receivable 41 €45,326 €46,374 +€1,048 +2.3%
Cash at bank and in hand 54/58 €11,552 €795 -€10,757 -93.1%
Deferred charges and accrued income 490/1 €607 €3,811 +€3,204 +528%
Total equity and liabilities 10/49 €823,863 €782,517 -€41,347 -5.0%
Equity 10/15 €308,545 €329,287 +€20,742 +6.7%
Contributions 10/11 €12,400 €12,400 = 0.0%
Reserves 13 €581,475 €581,475 = 0.0%
Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
Tax-exempt reserves 132 €516,360 €516,360 = 0.0%
Distributable reserves 133 €63,255 €63,255 = 0.0%
Profit (loss) carried forward 14 -€285,330 -€264,588 +€20,742 +7.3%
Amounts payable 17/49 €515,318 €453,230 -€62,088 -12.0%
Amounts payable after more than one year 17 €428,069 €354,340 -€73,728 -17.2%
Financial debts 170/4 €428,069 €354,340 -€73,728 -17.2%
Amounts payable within one year 42/48 €86,871 €96,941 +€10,071 +11.6%
Current portion of amounts payable after more than one year 42 €79,934 €83,425 +€3,491 +4.4%
Trade debts 44 - €6,054 +€6,054
Suppliers 440/4 - €6,054 +€6,054
Taxes, remuneration and social security 45 €6,936 €7,211 +€275 +4.0%
Taxes 450/3 €6,936 €7,211 +€275 +4.0%
Other amounts payable 47/48 - €252 +€252
Accrued charges and deferred income 492/3 €379 €1,948 +€1,569 +414%
Non-recurring operating income 76A €10,963 - -€10,963
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €37,682 €40,810 +€3,127 +8.3%
Other operating charges 640/8 €7,084 €2,947 -€4,137 -58.4%
Gross operating margin 9900 €133,653 €86,517 -€47,135 -35.3%
Operating profit (loss) 9901 €88,886 €42,761 -€46,126 -51.9%
Financial income 75/76B - €1,525 +€1,525
Recurring financial income 75 - €1,525 +€1,525
Financial charges 65/66B €30,051 €22,724 -€7,327 -24.4%
Recurring financial charges 65 €30,051 €22,724 -€7,327 -24.4%
Profit (loss) for the period before taxes 9903 €58,835 €21,561 -€37,274 -63.4%
Income taxes 67/77 €808 €819 +€12 +1.4%
Profit (loss) for the period 9904 €58,028 €20,742 -€37,286 -64.3%
Profit (loss) for the period to be appropriated 9905 €58,028 €20,742 -€37,286 -64.3%

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 31 October 2026 via checked.be.