VAN MOSSEVELDE N.: what changed
VAN MOSSEVELDE N.
Largest movements
- Current investments -€136,383
down €136,383 (-56.4%), from €241,756 to €105,373
- Tangible fixed assets -€77,451
down €77,451 (-8.5%), from €914,986 to €837,534
of which Land and buildings: -€91,808
- Reserves -€175,543
down €175,543 (-27.4%), from €640,059 to €464,516
of which Distributable reserves: -€175,543
- Debts after one year -€71,118
down €71,118 (-24.2%), from €294,243 to €223,125
- Tax, wage and social debts +€25,461
up €25,461 (+62.6%), from €40,680 to €66,141
of which Taxes: +€19,319
- Other debts +€19,089
up €19,089 (+6,034%), from €316 to €19,405
- Trade debts +€16,556
up €16,556 (+55.8%), from €29,652 to €46,208
- Gross operating margin +€80,906
up €80,906 (+15.0%), from €541,058 to €621,964
- Taxes +€16,744
up €16,744 (+114%), from €14,712 to €31,456
- Staff costs +€14,741
up €14,741 (+4.2%), from €354,239 to €368,981
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €1,255,217 | €1,061,979 | -€193,238 | -15.4% |
| Fixed assets | 21/28 | €915,496 | €838,044 | -€77,451 | -8.5% |
| Tangible fixed assets | 22/27 | €914,986 | €837,534 | -€77,451 | -8.5% |
| Land and buildings | 22 | €862,511 | €770,703 | -€91,808 | -10.6% |
| Plant, machinery and equipment | 23 | €1,219 | €174 | -€1,045 | -85.7% |
| Furniture and vehicles | 24 | €51,255 | €66,657 | +€15,402 | +30.0% |
| Financial fixed assets | 28 | €510 | €510 | = | 0.0% |
| Current assets | 29/58 | €339,721 | €223,935 | -€115,787 | -34.1% |
| Current investments | 50/53 | €241,756 | €105,373 | -€136,383 | -56.4% |
| Cash at bank and in hand | 54/58 | €12,165 | €23,764 | +€11,599 | +95.3% |
| Deferred charges and accrued income | 490/1 | €85,801 | €94,798 | +€8,997 | +10.5% |
| Total equity and liabilities | 10/49 | €1,255,217 | €1,061,979 | -€193,238 | -15.4% |
| Equity | 10/15 | €808,103 | €632,560 | -€175,543 | -21.7% |
| Contributions | 10/11 | €25,000 | €25,000 | = | 0.0% |
| Reserves | 13 | €640,059 | €464,516 | -€175,543 | -27.4% |
| Tax-exempt reserves | 132 | €7,329 | €7,329 | = | 0.0% |
| Distributable reserves | 133 | €632,730 | €457,187 | -€175,543 | -27.7% |
| Profit (loss) carried forward | 14 | €143,045 | €143,045 | = | 0.0% |
| Amounts payable | 17/49 | €447,113 | €429,419 | -€17,695 | -4.0% |
| Amounts payable after more than one year | 17 | €294,243 | €223,125 | -€71,118 | -24.2% |
| Financial debts | 170/4 | €294,243 | €223,125 | -€71,118 | -24.2% |
| Amounts payable within one year | 42/48 | €152,866 | €206,294 | +€53,428 | +35.0% |
| Current portion of amounts payable after more than one year | 42 | €78,848 | €71,118 | -€7,730 | -9.8% |
| Trade debts | 44 | €29,652 | €46,208 | +€16,556 | +55.8% |
| Suppliers | 440/4 | €29,652 | €46,208 | +€16,556 | +55.8% |
| Advances received on contracts in progress | 46 | €3,370 | €3,422 | +€52 | +1.6% |
| Taxes, remuneration and social security | 45 | €40,680 | €66,141 | +€25,461 | +62.6% |
| Taxes | 450/3 | €4,290 | €23,609 | +€19,319 | +450% |
| Remuneration and social security | 454/9 | €36,390 | €42,532 | +€6,142 | +16.9% |
| Other amounts payable | 47/48 | €316 | €19,405 | +€19,089 | +6,034% |
| Accrued charges and deferred income | 492/3 | €5 | - | -€5 | |
| Remuneration, social security and pensions | 62 | €354,239 | €368,981 | +€14,741 | +4.2% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €125,009 | €125,911 | +€902 | +0.7% |
| Other operating charges | 640/8 | €18,559 | €19,225 | +€666 | +3.6% |
| Gross operating margin | 9900 | €541,058 | €621,964 | +€80,906 | +15.0% |
| Operating profit (loss) | 9901 | €43,251 | €107,848 | +€64,597 | +149% |
| Financial income | 75/76B | €1,406 | €1,776 | +€370 | +26.3% |
| Recurring financial income | 75 | €1,406 | €1,776 | +€370 | +26.3% |
| Financial charges | 65/66B | €6,182 | €11,312 | +€5,130 | +83.0% |
| Recurring financial charges | 65 | €6,182 | €11,312 | +€5,130 | +83.0% |
| Profit (loss) for the period before taxes | 9903 | €38,475 | €98,311 | +€59,837 | +156% |
| Income taxes | 67/77 | €14,712 | €31,456 | +€16,744 | +114% |
| Profit (loss) for the period | 9904 | €23,763 | €66,855 | +€43,092 | +181% |
| Profit (loss) for the period to be appropriated | 9905 | €23,763 | €66,855 | +€43,092 | +181% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.