Skip to content

VAN MOSSEVELDE N.: what changed

What changed

VAN MOSSEVELDE N.

BE 0474.690.482
NACE 66.191, Agents and brokers in banking services
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€66,855
2024 · €23,763+€43,092
Equity
€632,560
2024 · €808,103-€175,543
Cash
€23,764
2024 · €12,165+€11,599
Balance sheet total
€1.1m
2024 · €1.3m-€193,238

Largest movements

2024 to 2025
Assets
  • Current investments -€136,383

    down €136,383 (-56.4%), from €241,756 to €105,373

  • Tangible fixed assets -€77,451

    down €77,451 (-8.5%), from €914,986 to €837,534

    of which Land and buildings: -€91,808

Equity and liabilities
  • Reserves -€175,543

    down €175,543 (-27.4%), from €640,059 to €464,516

    of which Distributable reserves: -€175,543

  • Debts after one year -€71,118

    down €71,118 (-24.2%), from €294,243 to €223,125

  • Tax, wage and social debts +€25,461

    up €25,461 (+62.6%), from €40,680 to €66,141

    of which Taxes: +€19,319

  • Other debts +€19,089

    up €19,089 (+6,034%), from €316 to €19,405

  • Trade debts +€16,556

    up €16,556 (+55.8%), from €29,652 to €46,208

Income statement
  • Gross operating margin +€80,906

    up €80,906 (+15.0%), from €541,058 to €621,964

  • Taxes +€16,744

    up €16,744 (+114%), from €14,712 to €31,456

  • Staff costs +€14,741

    up €14,741 (+4.2%), from €354,239 to €368,981

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €23,763
Gross operating margin +€80,906
Staff costs -€14,741
Depreciation -€902
Other operating charges -€666
Financial income +€370
Financial charges -€5,130
Taxes -€16,744
Result 2025 €66,855
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€244,922
Investment +€87,923
Financing -€321,246
Cash 2024 €12,165
Net result for the year +€66,855
Depreciation +€125,911
Deferred charges and accrued income -€8,997
Trade debts +€16,556
Tax, wage and social debts +€25,461
Smaller working-capital items +€48
Other debts +€19,089
Investment in fixed assets (net) -€48,460
Current investments +€136,383
Debts after one year -€71,118
Current portion of long-term debt -€7,730
Contributions, distributions and other -€242,398
Cash 2025 €23,764
brings cash intakes cash out
Every line side by side 44 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,255,217 €1,061,979 -€193,238 -15.4%
Fixed assets 21/28 €915,496 €838,044 -€77,451 -8.5%
Tangible fixed assets 22/27 €914,986 €837,534 -€77,451 -8.5%
Land and buildings 22 €862,511 €770,703 -€91,808 -10.6%
Plant, machinery and equipment 23 €1,219 €174 -€1,045 -85.7%
Furniture and vehicles 24 €51,255 €66,657 +€15,402 +30.0%
Financial fixed assets 28 €510 €510 = 0.0%
Current assets 29/58 €339,721 €223,935 -€115,787 -34.1%
Current investments 50/53 €241,756 €105,373 -€136,383 -56.4%
Cash at bank and in hand 54/58 €12,165 €23,764 +€11,599 +95.3%
Deferred charges and accrued income 490/1 €85,801 €94,798 +€8,997 +10.5%
Total equity and liabilities 10/49 €1,255,217 €1,061,979 -€193,238 -15.4%
Equity 10/15 €808,103 €632,560 -€175,543 -21.7%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €640,059 €464,516 -€175,543 -27.4%
Tax-exempt reserves 132 €7,329 €7,329 = 0.0%
Distributable reserves 133 €632,730 €457,187 -€175,543 -27.7%
Profit (loss) carried forward 14 €143,045 €143,045 = 0.0%
Amounts payable 17/49 €447,113 €429,419 -€17,695 -4.0%
Amounts payable after more than one year 17 €294,243 €223,125 -€71,118 -24.2%
Financial debts 170/4 €294,243 €223,125 -€71,118 -24.2%
Amounts payable within one year 42/48 €152,866 €206,294 +€53,428 +35.0%
Current portion of amounts payable after more than one year 42 €78,848 €71,118 -€7,730 -9.8%
Trade debts 44 €29,652 €46,208 +€16,556 +55.8%
Suppliers 440/4 €29,652 €46,208 +€16,556 +55.8%
Advances received on contracts in progress 46 €3,370 €3,422 +€52 +1.6%
Taxes, remuneration and social security 45 €40,680 €66,141 +€25,461 +62.6%
Taxes 450/3 €4,290 €23,609 +€19,319 +450%
Remuneration and social security 454/9 €36,390 €42,532 +€6,142 +16.9%
Other amounts payable 47/48 €316 €19,405 +€19,089 +6,034%
Accrued charges and deferred income 492/3 €5 - -€5
Remuneration, social security and pensions 62 €354,239 €368,981 +€14,741 +4.2%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €125,009 €125,911 +€902 +0.7%
Other operating charges 640/8 €18,559 €19,225 +€666 +3.6%
Gross operating margin 9900 €541,058 €621,964 +€80,906 +15.0%
Operating profit (loss) 9901 €43,251 €107,848 +€64,597 +149%
Financial income 75/76B €1,406 €1,776 +€370 +26.3%
Recurring financial income 75 €1,406 €1,776 +€370 +26.3%
Financial charges 65/66B €6,182 €11,312 +€5,130 +83.0%
Recurring financial charges 65 €6,182 €11,312 +€5,130 +83.0%
Profit (loss) for the period before taxes 9903 €38,475 €98,311 +€59,837 +156%
Income taxes 67/77 €14,712 €31,456 +€16,744 +114%
Profit (loss) for the period 9904 €23,763 €66,855 +€43,092 +181%
Profit (loss) for the period to be appropriated 9905 €23,763 €66,855 +€43,092 +181%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.