VAN MAERCKE-VERHAEGHE PROJECTS: what changed
VAN MAERCKE-VERHAEGHE PROJECTS
Largest movements
- Stocks and contracts +€39,268
up €39,268 (+2.0%), from €2.0m to €2.0m
- Debts after one year +€210,509
up €210,509 (+53.0%), from €396,931 to €607,441
- Short-term financial debts -€150,000
down €150,000 (-25.0%), from €600,000 to €450,000
No income-statement line moved by more than 1% of the activity.
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,005,601 | €2,053,074 | +€47,473 | +2.4% |
| Current assets | 29/58 | €2,005,601 | €2,053,074 | +€47,473 | +2.4% |
| Stocks and contracts in progress | 3 | €2,003,773 | €2,043,041 | +€39,268 | +2.0% |
| Stocks | 30/36 | €2,003,773 | €2,043,041 | +€39,268 | +2.0% |
| Property held for sale | 35 | €2,003,773 | €2,043,041 | +€39,268 | +2.0% |
| Cash at bank and in hand | 54/58 | €1,828 | €10,033 | +€8,206 | +449% |
| Total equity and liabilities | 10/49 | €2,005,601 | €2,053,074 | +€47,473 | +2.4% |
| Equity | 10/15 | €1,007,880 | €994,680 | -€13,200 | -1.3% |
| Contributions | 10/11 | €1,130,000 | €1,130,000 | = | 0.0% |
| Reserves | 13 | €7,053 | €7,053 | = | 0.0% |
| Distributable reserves | 133 | €7,053 | €7,053 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€129,173 | -€142,373 | -€13,200 | -10.2% |
| Amounts payable | 17/49 | €997,720 | €1,058,394 | +€60,674 | +6.1% |
| Amounts payable after more than one year | 17 | €396,931 | €607,441 | +€210,509 | +53.0% |
| Other amounts payable | 178/9 | €396,931 | €607,441 | +€210,509 | +53.0% |
| Amounts payable within one year | 42/48 | €600,000 | €450,452 | -€149,548 | -24.9% |
| Financial debts | 43 | €600,000 | €450,000 | -€150,000 | -25.0% |
| Credit institutions | 430/8 | €600,000 | €450,000 | -€150,000 | -25.0% |
| Trade debts | 44 | - | €452 | +€452 | |
| Suppliers | 440/4 | - | €452 | +€452 | |
| Other amounts payable | 47/48 | €0 | - | = | |
| Accrued charges and deferred income | 492/3 | €789 | €502 | -€287 | -36.4% |
| Operating charges | 60/66A | €11,092 | €11,748 | +€656 | +5.9% |
| Purchases | 600/8 | €311 | €474 | +€163 | +52.6% |
| Change in stocks: decrease (increase) | 609 | -€311 | -€474 | -€163 | -52.6% |
| Services and other goods | 61 | €9,955 | €10,592 | +€637 | +6.4% |
| Other operating charges | 640/8 | €1,137 | €1,156 | +€19 | +1.7% |
| Operating profit (loss) | 9901 | -€11,092 | -€11,748 | -€656 | -5.9% |
| Financial charges | 65/66B | €2,453 | €1,452 | -€1,001 | -40.8% |
| Recurring financial charges | 65 | €2,453 | €1,452 | -€1,001 | -40.8% |
| Other financial charges | 652/9 | €2,453 | €1,452 | -€1,001 | -40.8% |
| Profit (loss) for the period before taxes | 9903 | -€13,545 | -€13,200 | +€344 | +2.5% |
| Profit (loss) for the period | 9904 | -€13,545 | -€13,200 | +€344 | +2.5% |
| Profit (loss) for the period to be appropriated | 9905 | -€13,545 | -€13,200 | +€344 | +2.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.