Skip to content

VAN MAERCKE-VERHAEGHE PROJECTS: what changed

What changed

VAN MAERCKE-VERHAEGHE PROJECTS

BE 0839.080.979
NACE 68.310, Real estate agency activities
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€13,200
2024 · -€13,545+€344
Equity
€994,680
2024 · €1.0m-€13,200
Cash
€10,033
2024 · €1,828+€8,206
Balance sheet total
€2.1m
2024 · €2.0m+€47,473

Largest movements

2024 to 2025
Assets
  • Stocks and contracts +€39,268

    up €39,268 (+2.0%), from €2.0m to €2.0m

Equity and liabilities
  • Debts after one year +€210,509

    up €210,509 (+53.0%), from €396,931 to €607,441

  • Short-term financial debts -€150,000

    down €150,000 (-25.0%), from €600,000 to €450,000

Income statement

No income-statement line moved by more than 1% of the activity.

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 -€13,545
    Other operating charges -€19
    Other operating items -€637
    Financial charges +€1,001
    Result 2025 -€13,200
    raises the resultlowers the resultnot broken down further in the accounts

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations -€52,304
    Investment €0
    Financing +€60,509
    Cash 2024 €1,828
    Net result for the year -€13,200
    Stocks and contracts -€39,268
    Smaller working-capital items +€165
    Debts after one year +€210,509
    Short-term financial debts -€150,000
    Cash 2025 €10,033
    brings cash intakes cash out
    Every line side by side 34 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,005,601 €2,053,074 +€47,473 +2.4%
    Current assets 29/58 €2,005,601 €2,053,074 +€47,473 +2.4%
    Stocks and contracts in progress 3 €2,003,773 €2,043,041 +€39,268 +2.0%
    Stocks 30/36 €2,003,773 €2,043,041 +€39,268 +2.0%
    Property held for sale 35 €2,003,773 €2,043,041 +€39,268 +2.0%
    Cash at bank and in hand 54/58 €1,828 €10,033 +€8,206 +449%
    Total equity and liabilities 10/49 €2,005,601 €2,053,074 +€47,473 +2.4%
    Equity 10/15 €1,007,880 €994,680 -€13,200 -1.3%
    Contributions 10/11 €1,130,000 €1,130,000 = 0.0%
    Reserves 13 €7,053 €7,053 = 0.0%
    Distributable reserves 133 €7,053 €7,053 = 0.0%
    Profit (loss) carried forward 14 -€129,173 -€142,373 -€13,200 -10.2%
    Amounts payable 17/49 €997,720 €1,058,394 +€60,674 +6.1%
    Amounts payable after more than one year 17 €396,931 €607,441 +€210,509 +53.0%
    Other amounts payable 178/9 €396,931 €607,441 +€210,509 +53.0%
    Amounts payable within one year 42/48 €600,000 €450,452 -€149,548 -24.9%
    Financial debts 43 €600,000 €450,000 -€150,000 -25.0%
    Credit institutions 430/8 €600,000 €450,000 -€150,000 -25.0%
    Trade debts 44 - €452 +€452
    Suppliers 440/4 - €452 +€452
    Other amounts payable 47/48 €0 - =
    Accrued charges and deferred income 492/3 €789 €502 -€287 -36.4%
    Operating charges 60/66A €11,092 €11,748 +€656 +5.9%
    Purchases 600/8 €311 €474 +€163 +52.6%
    Change in stocks: decrease (increase) 609 -€311 -€474 -€163 -52.6%
    Services and other goods 61 €9,955 €10,592 +€637 +6.4%
    Other operating charges 640/8 €1,137 €1,156 +€19 +1.7%
    Operating profit (loss) 9901 -€11,092 -€11,748 -€656 -5.9%
    Financial charges 65/66B €2,453 €1,452 -€1,001 -40.8%
    Recurring financial charges 65 €2,453 €1,452 -€1,001 -40.8%
    Other financial charges 652/9 €2,453 €1,452 -€1,001 -40.8%
    Profit (loss) for the period before taxes 9903 -€13,545 -€13,200 +€344 +2.5%
    Profit (loss) for the period 9904 -€13,545 -€13,200 +€344 +2.5%
    Profit (loss) for the period to be appropriated 9905 -€13,545 -€13,200 +€344 +2.5%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.