Skip to content

VAN LOOY GUIDO: what changed

What changed

VAN LOOY GUIDO

BE 0479.514.451
NACE 43.310, Plastering work
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€3,408
2024 · €97-€3,505
Equity
-€55,273
2024 · -€51,865-€3,408
Cash
€8
2024 · -+€8
Balance sheet total
€2,968
2024 · €2,960+€8

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Other debts +€21,735

      up €21,735 (+59.5%), from €36,506 to €58,241

    • Short-term financial debts -€16,179

      no longer reported in 2025 (was €16,179)

    • Profit (loss) carried forward -€3,408

      down €3,408 (-3.9%), from -€87,865 to -€91,273

    • Trade debts -€1,516

      no longer reported in 2025 (was €1,516)

    • Tax, wage and social debts -€362

      no longer reported in 2025 (was €362)

    Income statement
    • Gross operating margin -€3,138

      down €3,138, from €1,459 to -€1,679

    • Financial charges +€418

      up €418 (+30.7%), from €1,362 to €1,780

    • Financial income +€51

      new in 2025: €51

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €97
    Gross operating margin -€3,138
    Financial income +€51
    Financial charges -€418
    Result 2025 -€3,408
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€16,187
    Investment €0
    Financing -€16,179
    Cash 2024 €0
    Net result for the year -€3,408
    Trade debts -€1,516
    Tax, wage and social debts -€362
    Other debts +€21,735
    Accrued charges and deferred income -€262
    Short-term financial debts -€16,179
    Cash 2025 €8
    brings cash intakes cash out
    Every line side by side 33 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €2,960 €2,968 +€8 +0.3%
    Current assets 29/58 €2,960 €2,968 +€8 +0.3%
    Amounts receivable within one year 40/41 €2,960 €2,960 = 0.0%
    Trade receivables 40 €2,960 €2,960 = 0.0%
    Cash at bank and in hand 54/58 - €8 +€8
    Total equity and liabilities 10/49 €2,960 €2,968 +€8 +0.3%
    Equity 10/15 -€51,865 -€55,273 -€3,408 -6.6%
    Contributions 10/11 €18,600 €18,600 = 0.0%
    Reserves 13 €17,400 €17,400 = 0.0%
    Non-distributable reserves 130/1 €1,860 €1,860 = 0.0%
    Reserves not available under the articles 1311 €1,860 €1,860 = 0.0%
    Distributable reserves 133 €15,540 €15,540 = 0.0%
    Profit (loss) carried forward 14 -€87,865 -€91,273 -€3,408 -3.9%
    Amounts payable 17/49 €54,825 €58,241 +€3,416 +6.2%
    Amounts payable within one year 42/48 €54,563 €58,241 +€3,678 +6.7%
    Financial debts 43 €16,179 - -€16,179
    Credit institutions 430/8 €16,179 - -€16,179
    Trade debts 44 €1,516 - -€1,516
    Suppliers 440/4 €1,516 - -€1,516
    Taxes, remuneration and social security 45 €362 - -€362
    Taxes 450/3 €362 - -€362
    Other amounts payable 47/48 €36,506 €58,241 +€21,735 +59.5%
    Accrued charges and deferred income 492/3 €262 - -€262
    Non-recurring operating income 76A €2,550 - -€2,550
    Gross operating margin 9900 €1,459 -€1,679 -€3,138
    Operating profit (loss) 9901 €1,459 -€1,679 -€3,138
    Financial income 75/76B - €51 +€51
    Recurring financial income 75 - €51 +€51
    Financial charges 65/66B €1,362 €1,780 +€418 +30.7%
    Recurring financial charges 65 €1,362 €1,780 +€418 +30.7%
    Profit (loss) for the period before taxes 9903 €97 -€3,408 -€3,505
    Profit (loss) for the period 9904 €97 -€3,408 -€3,505
    Profit (loss) for the period to be appropriated 9905 €97 -€3,408 -€3,505
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.