VAN LOOVEREN TECHNICS: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
VAN LOOVEREN TECHNICS
Largest movements
- Cash +€48,906
up €48,906 (+117%), from €41,846 to €90,752
mainly Other debts (+€103,137) and Net result for the year (+€81,187)
- Receivables within one year +€7,169
up €7,169 (+11.8%), from €60,531 to €67,700
of which Trade receivables: +€21,368
- Tangible fixed assets +€6,370
up €6,370 (+105%), from €6,058 to €12,428
of which Plant, machinery and equipment: +€5,011
- Other debts +€103,137
new in 2025: €103,137
- Profit (loss) carried forward -€68,989
down €68,989 (-77.3%), from €89,248 to €20,259
- Tax, wage and social debts +€29,820
up €29,820 (+343%), from €8,691 to €38,511
- Gross operating margin +€29,230
up €29,230 (+38.1%), from €76,727 to €105,957
- Taxes +€2,187
up €2,187 (+11.6%), from €18,837 to €21,025
- Depreciation +€1,156
up €1,156 (+807%), from €143 to €1,299
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €109,450 | €172,861 | +€63,412 | +57.9% |
| Fixed assets | 21/28 | €6,058 | €12,428 | +€6,370 | +105% |
| Tangible fixed assets | 22/27 | €6,058 | €12,428 | +€6,370 | +105% |
| Plant, machinery and equipment | 23 | - | €5,011 | +€5,011 | |
| Other tangible fixed assets | 26 | €6,058 | €7,417 | +€1,359 | +22.4% |
| Current assets | 29/58 | €103,392 | €160,434 | +€57,042 | +55.2% |
| Amounts receivable within one year | 40/41 | €60,531 | €67,700 | +€7,169 | +11.8% |
| Trade receivables | 40 | €46,332 | €67,700 | +€21,368 | +46.1% |
| Other amounts receivable | 41 | €14,199 | - | -€14,199 | |
| Cash at bank and in hand | 54/58 | €41,846 | €90,752 | +€48,906 | +117% |
| Deferred charges and accrued income | 490/1 | €1,015 | €1,982 | +€967 | +95.3% |
| Total equity and liabilities | 10/49 | €109,450 | €172,861 | +€63,412 | +57.9% |
| Equity | 10/15 | €92,248 | €23,259 | -€68,989 | -74.8% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Profit (loss) carried forward | 14 | €89,248 | €20,259 | -€68,989 | -77.3% |
| Amounts payable | 17/49 | €17,202 | €149,602 | +€132,400 | +770% |
| Amounts payable within one year | 42/48 | €17,202 | €149,602 | +€132,400 | +770% |
| Trade debts | 44 | €8,510 | €7,954 | -€557 | -6.5% |
| Suppliers | 440/4 | €8,510 | €7,954 | -€557 | -6.5% |
| Taxes, remuneration and social security | 45 | €8,691 | €38,511 | +€29,820 | +343% |
| Taxes | 450/3 | €8,691 | €38,511 | +€29,820 | +343% |
| Other amounts payable | 47/48 | - | €103,137 | +€103,137 | |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €143 | €1,299 | +€1,156 | +807% |
| Other operating charges | 640/8 | €833 | €1,030 | +€197 | +23.6% |
| Gross operating margin | 9900 | €76,727 | €105,957 | +€29,230 | +38.1% |
| Operating profit (loss) | 9901 | €75,751 | €103,629 | +€27,878 | +36.8% |
| Financial income | 75/76B | €1,280 | €989 | -€291 | -22.7% |
| Recurring financial income | 75 | €1,280 | €989 | -€291 | -22.7% |
| Financial charges | 65/66B | €2,350 | €2,406 | +€56 | +2.4% |
| Recurring financial charges | 65 | €2,350 | €2,406 | +€56 | +2.4% |
| Profit (loss) for the period before taxes | 9903 | €74,680 | €102,211 | +€27,532 | +36.9% |
| Income taxes | 67/77 | €18,837 | €21,025 | +€2,187 | +11.6% |
| Profit (loss) for the period | 9904 | €55,843 | €81,187 | +€25,344 | +45.4% |
| Profit (loss) for the period to be appropriated | 9905 | €55,843 | €81,187 | +€25,344 | +45.4% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 22 October 2026 via checked.be.