Van Impe Marilyne: what changed
Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.
Van Impe Marilyne
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Current portion of long-term debt -€23,847
down €23,847 (-100%), from €23,847 to €0
- Reserves +€23,277
up €23,277 (+17.6%), from €131,915 to €155,192
of which Distributable reserves: +€23,277
- Other debts -€3,910
down €3,910 (-22.8%), from €17,156 to €13,247
- Gross operating margin +€4,659
up €4,659 (+15.1%), from €30,891 to €35,550
- Taxes +€2,829
up €2,829 (+35.2%), from €8,034 to €10,863
From the 2024 result to the 2025 result
Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.
Derived cash bridge
Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €220,348 | €219,480 | -€868 | -0.4% |
| Fixed assets | 21/28 | €219,480 | €219,480 | = | 0.0% |
| Financial fixed assets | 28 | €219,480 | €219,480 | = | 0.0% |
| Current assets | 29/58 | €868 | €0 | -€868 | -100% |
| Amounts receivable within one year | 40/41 | €0 | - | = | |
| Other amounts receivable | 41 | €0 | - | = | |
| Cash at bank and in hand | 54/58 | €868 | €0 | -€868 | -100% |
| Total equity and liabilities | 10/49 | €220,348 | €219,480 | -€868 | -0.4% |
| Equity | 10/15 | €177,935 | €201,212 | +€23,277 | +13.1% |
| Contributions | 10/11 | €46,020 | €46,020 | = | 0.0% |
| Reserves | 13 | €131,915 | €155,192 | +€23,277 | +17.6% |
| Non-distributable reserves | 130/1 | €0 | - | = | |
| Reserves not available under the articles | 1311 | €0 | - | = | |
| Distributable reserves | 133 | €131,915 | €155,192 | +€23,277 | +17.6% |
| Profit (loss) carried forward | 14 | €0 | - | = | |
| Amounts payable | 17/49 | €42,414 | €18,268 | -€24,145 | -56.9% |
| Amounts payable after more than one year | 17 | €0 | - | = | |
| Financial debts | 170/4 | €0 | - | = | |
| Amounts payable within one year | 42/48 | €42,414 | €18,268 | -€24,145 | -56.9% |
| Current portion of amounts payable after more than one year | 42 | €23,847 | €0 | -€23,847 | -100% |
| Financial debts | 43 | - | €1,956 | +€1,956 | |
| Credit institutions | 430/8 | - | €1,956 | +€1,956 | |
| Trade debts | 44 | €0 | - | = | |
| Suppliers | 440/4 | €0 | - | = | |
| Taxes, remuneration and social security | 45 | €1,411 | €3,065 | +€1,654 | +117% |
| Taxes | 450/3 | €1,411 | €3,065 | +€1,654 | +117% |
| Other amounts payable | 47/48 | €17,156 | €13,247 | -€3,910 | -22.8% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €0 | - | = | |
| Other operating charges | 640/8 | €462 | €694 | +€231 | +50.1% |
| Gross operating margin | 9900 | €30,891 | €35,550 | +€4,659 | +15.1% |
| Operating profit (loss) | 9901 | €30,429 | €34,856 | +€4,428 | +14.6% |
| Financial charges | 65/66B | €971 | €716 | -€254 | -26.2% |
| Recurring financial charges | 65 | €971 | €716 | -€254 | -26.2% |
| Profit (loss) for the period before taxes | 9903 | €29,458 | €34,140 | +€4,682 | +15.9% |
| Income taxes | 67/77 | €8,034 | €10,863 | +€2,829 | +35.2% |
| Profit (loss) for the period | 9904 | €21,424 | €23,277 | +€1,853 | +8.6% |
| Profit (loss) for the period to be appropriated | 9905 | €21,424 | €23,277 | +€1,853 | +8.6% |
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 28 October 2026 via checked.be.