Skip to content

VAN HEE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VAN HEE

BE 0884.670.781
fiscal year 2023 against 2024filed annual accounts (NBB)
Net result for the year
€5,365
2023 · -€20,027+€25,392
Equity
-€13,383
2023 · -€18,748+€5,365
Cash
€5,160
2023 · €5,160
Balance sheet total
€9,710
2023 · €9,710

Largest movements

2023 to 2024
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€5,365

      up €5,365 (+15.3%), from -€34,968 to -€29,603

    • Other debts -€3,087

      down €3,087 (-96.7%), from €3,192 to €105

    • Tax, wage and social debts -€1,737

      down €1,737 (-31.2%), from €5,571 to €3,834

      of which Taxes: -€1,737

    • Short-term financial debts -€708

      down €708 (-4.9%), from €14,348 to €13,640

    • Trade debts +€167

      up €167 (+3.1%), from €5,347 to €5,514

    Income statement
    • Gross operating margin +€25,726

      up €25,726, from -€18,114 to €7,612

    • Taxes +€516

      up €516 (+256.7%), from €201 to €717

    • Other operating charges -€426

      no longer reported in 2024 (was €426)

    • Financial charges +€244

      up €244 (+19.0%), from €1,286 to €1,530

    From the 2023 result to the 2024 result

    effect on the result

    Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

    Result 2023 -€20,027
    Gross operating margin +€25,726
    Other operating charges +€426
    Financial charges -€244
    Taxes -€516
    Result 2024 €5,365

    Cash bridge derived

    cash 2023 to 2024

    Derived from the 2023 and 2024 balance sheets and the 2024 result: not a filed cash-flow statement. It shows where the money came from and went.

    From operations +€708
    Investment €0
    Financing -€708
    Cash 2023 €5,160
    Net result for the year +€5,365
    Trade debts +€167
    Tax, wage and social debts -€1,737
    Other debts -€3,087
    Short-term financial debts -€708
    Cash 2024 €5,160
    Every line side by side 31 lines
    Line Code 2023 2024 Change %
    Total assets 20/58 €9,710 €9,710 = 0.0%
    Fixed assets 21/28 €4,550 €4,550 = 0.0%
    Financial fixed assets 28 €4,550 €4,550 = 0.0%
    Current assets 29/58 €5,160 €5,160 = 0.0%
    Cash at bank and in hand 54/58 €5,160 €5,160 = 0.0%
    Total equity and liabilities 10/49 €9,710 €9,710 = 0.0%
    Equity 10/15 -€18,748 -€13,383 +€5,365 +28.6%
    Contributions 10/11 €15,600 €15,600 = 0.0%
    Reserves 13 €620 €620 = 0.0%
    Non-distributable reserves 130/1 €620 €620 = 0.0%
    Reserves not available under the articles 1311 €620 €620 = 0.0%
    Profit (loss) carried forward 14 -€34,968 -€29,603 +€5,365 +15.3%
    Amounts payable 17/49 €28,458 €23,093 -€5,365 -18.9%
    Amounts payable within one year 42/48 €28,458 €23,093 -€5,365 -18.9%
    Financial debts 43 €14,348 €13,640 -€708 -4.9%
    Credit institutions 430/8 €14,348 €13,640 -€708 -4.9%
    Trade debts 44 €5,347 €5,514 +€167 +3.1%
    Suppliers 440/4 €5,347 €5,514 +€167 +3.1%
    Taxes, remuneration and social security 45 €5,571 €3,834 -€1,737 -31.2%
    Taxes 450/3 €2,498 €761 -€1,737 -69.5%
    Remuneration and social security 454/9 €3,073 €3,073 = 0.0%
    Other amounts payable 47/48 €3,192 €105 -€3,087 -96.7%
    Other operating charges 640/8 €426 - -€426
    Gross operating margin 9900 -€18,114 €7,612 +€25,726
    Operating profit (loss) 9901 -€18,540 €7,612 +€26,152
    Financial charges 65/66B €1,286 €1,530 +€244 +19.0%
    Recurring financial charges 65 €1,286 €1,530 +€244 +19.0%
    Profit (loss) for the period before taxes 9903 -€19,826 €6,082 +€25,908
    Income taxes 67/77 €201 €717 +€516 +256.7%
    Profit (loss) for the period 9904 -€20,027 €5,365 +€25,392
    Profit (loss) for the period to be appropriated 9905 -€20,027 €5,365 +€25,392

    Source: filed annual accounts (NBB), fiscal years ended 31 December 2023 and 31 December 2024. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 8 October 2026 via checked.be.