Skip to content

VAN HAUWERMEIREN: what changed

What changed

VAN HAUWERMEIREN

BE 0472.638.240
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€1,863
2024 · -€1,332-€531
Equity
-€6,340
2024 · -€4,476-€1,863
Cash
€1,490
2024 · €2,330-€840
Balance sheet total
€152,613
2024 · €180,950-€28,337

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets -€27,536

    down €27,536 (-15.5%), from €177,528 to €149,991

Equity and liabilities
  • Short-term financial debts -€22,800

    down €22,800 (-12.7%), from €179,805 to €157,005

  • Trade debts -€2,282

    no longer reported in 2025 (was €2,282)

  • Profit (loss) carried forward -€1,863

    down €1,863 (-7.3%), from -€25,376 to -€27,240

Income statement
  • Depreciation +€1,056

    up €1,056 (+4.0%), from €26,480 to €27,536

  • Gross operating margin +€749

    up €749 (+2.6%), from €28,331 to €29,080

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€1,332
Gross operating margin +€749
Depreciation -€1,056
Other operating charges -€195
Financial charges -€29
Result 2025 -€1,863
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,960
Investment +€0
Financing -€22,800
Cash 2024 €2,330
Net result for the year -€1,863
Depreciation +€27,536
Deferred charges and accrued income -€39
Trade debts -€2,282
Other debts -€1,391
Investment in fixed assets (net) +€0
Short-term financial debts -€22,800
Cash 2025 €1,490
brings cash intakes cash out
Every line side by side 31 lines
Line Code 2024 2025 Change %
Total assets 20/58 €180,950 €152,613 -€28,337 -15.7%
Fixed assets 21/28 €177,528 €149,991 -€27,536 -15.5%
Tangible fixed assets 22/27 €177,528 €149,991 -€27,536 -15.5%
Land and buildings 22 €177,528 €149,991 -€27,536 -15.5%
Current assets 29/58 €3,423 €2,622 -€801 -23.4%
Cash at bank and in hand 54/58 €2,330 €1,490 -€840 -36.1%
Deferred charges and accrued income 490/1 €1,093 €1,132 +€39 +3.6%
Total equity and liabilities 10/49 €180,950 €152,613 -€28,337 -15.7%
Equity 10/15 -€4,476 -€6,340 -€1,863 -41.6%
Contributions 10/11 €19,000 €19,000 = 0.0%
Reserves 13 €1,900 €1,900 = 0.0%
Non-distributable reserves 130/1 €1,900 €1,900 = 0.0%
Reserves not available under the articles 1311 €1,900 €1,900 = 0.0%
Profit (loss) carried forward 14 -€25,376 -€27,240 -€1,863 -7.3%
Amounts payable 17/49 €185,427 €158,953 -€26,473 -14.3%
Amounts payable within one year 42/48 €183,627 €157,153 -€26,473 -14.4%
Financial debts 43 €179,805 €157,005 -€22,800 -12.7%
Other loans 439 €179,805 €157,005 -€22,800 -12.7%
Trade debts 44 €2,282 - -€2,282
Suppliers 440/4 €2,282 - -€2,282
Other amounts payable 47/48 €1,539 €148 -€1,391 -90.4%
Accrued charges and deferred income 492/3 €1,800 €1,800 = 0.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €26,480 €27,536 +€1,056 +4.0%
Other operating charges 640/8 €3,035 €3,230 +€195 +6.4%
Gross operating margin 9900 €28,331 €29,080 +€749 +2.6%
Operating profit (loss) 9901 -€1,184 -€1,686 -€502 -42.4%
Financial charges 65/66B €149 €178 +€29 +19.7%
Recurring financial charges 65 €149 €178 +€29 +19.7%
Profit (loss) for the period before taxes 9903 -€1,332 -€1,863 -€531 -39.9%
Profit (loss) for the period 9904 -€1,332 -€1,863 -€531 -39.9%
Profit (loss) for the period to be appropriated 9905 -€1,332 -€1,863 -€531 -39.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 2 November 2026 via checked.be.