Skip to content

Van Giels Engineering: what changed

What changed

Van Giels Engineering

BE 0552.585.046
NACE 71.121, Engineering and related technical consultancy, excluding land surveyors
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€5,037
2024 · €27,394-€32,430
Equity
€146,622
2024 · €151,659-€5,037
Cash
€1,232
2024 · €1,232
Balance sheet total
€617,406
2024 · €511,937+€105,469

Largest movements

2024 to 2025
Assets
  • Receivables within one year +€111,004

    up €111,004 (+130%), from €85,217 to €196,220

    of which Trade receivables: +€84,569

  • Tangible fixed assets -€16,852

    down €16,852 (-4.6%), from €363,233 to €346,380

    of which Leasing and similar rights: -€12,545

  • Stocks and contracts +€16,753

    up €16,753 (+31.7%), from €52,818 to €69,571

Equity and liabilities
  • Trade debts +€129,988

    up €129,988 (+591%), from €22,004 to €151,992

  • Debts after one year -€24,533

    down €24,533 (-8.9%), from €276,222 to €251,688

  • Short-term financial debts +€9,082

    up €9,082 (+40.6%), from €22,381 to €31,463

  • Tax, wage and social debts -€8,220

    down €8,220 (-52.1%), from €15,780 to €7,561

    of which Taxes: -€15,466

Income statement
  • Write-downs +€32,132

    up €32,132, from -€11,279 to €20,852

  • Staff costs +€31,612

    up €31,612 (+885%), from €3,570 to €35,182

  • Gross operating margin +€27,095

    up €27,095 (+35.6%), from €76,050 to €103,145

  • Taxes -€7,613

    down €7,613 (-63.5%), from €11,986 to €4,373

  • Depreciation +€7,301

    up €7,301 (+44.1%), from €16,554 to €23,855

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €27,394
Gross operating margin +€27,095
Staff costs -€31,612
Depreciation -€7,301
Write-downs -€32,132
Other operating charges +€528
Other operating items +€663
Financial income +€1,366
Financial charges +€1,350
Taxes +€7,613
Result 2025 -€5,037
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€21,345
Investment -€7,002
Financing -€14,342
Cash 2024 €1,232
Net result for the year -€5,037
Depreciation +€23,855
Stocks and contracts -€16,753
Receivables within one year -€111,004
Deferred charges and accrued income +€5,435
Trade debts +€129,988
Tax, wage and social debts -€8,220
Other debts +€3,079
Investment in fixed assets (net) -€7,002
Debts after one year -€24,533
Current portion of long-term debt +€1,109
Short-term financial debts +€9,082
Cash 2025 €1,232
brings cash intakes cash out
Every line side by side 49 lines
Line Code 2024 2025 Change %
Total assets 20/58 €511,937 €617,406 +€105,469 +20.6%
Fixed assets 21/28 €363,233 €346,380 -€16,852 -4.6%
Tangible fixed assets 22/27 €363,233 €346,380 -€16,852 -4.6%
Land and buildings 22 €296,486 €291,482 -€5,003 -1.7%
Plant, machinery and equipment 23 €8,432 €6,923 -€1,509 -17.9%
Furniture and vehicles 24 €1,293 €3,499 +€2,206 +171%
Leasing and similar rights 25 €57,022 €44,476 -€12,545 -22.0%
Current assets 29/58 €148,704 €271,025 +€122,321 +82.3%
Stocks and contracts in progress 3 €52,818 €69,571 +€16,753 +31.7%
Stocks 30/36 €52,818 €69,571 +€16,753 +31.7%
Amounts receivable within one year 40/41 €85,217 €196,220 +€111,004 +130%
Trade receivables 40 €71,832 €156,402 +€84,569 +118%
Other amounts receivable 41 €13,384 €39,819 +€26,434 +198%
Cash at bank and in hand 54/58 €1,232 €1,232 = 0.0%
Deferred charges and accrued income 490/1 €9,438 €4,002 -€5,435 -57.6%
Total equity and liabilities 10/49 €511,937 €617,406 +€105,469 +20.6%
Equity 10/15 €151,659 €146,622 -€5,037 -3.3%
Contributions 10/11 €1,000 €1,000 = 0.0%
Reserves 13 €150,659 €148,000 -€2,659 -1.8%
Distributable reserves 133 €150,659 €148,000 -€2,659 -1.8%
Profit (loss) carried forward 14 €0 -€2,378 -€2,378
Amounts payable 17/49 €360,278 €470,783 +€110,505 +30.7%
Amounts payable after more than one year 17 €276,222 €251,688 -€24,533 -8.9%
Financial debts 170/4 €276,222 €251,688 -€24,533 -8.9%
Amounts payable within one year 42/48 €84,057 €219,095 +€135,038 +161%
Current portion of amounts payable after more than one year 42 €23,425 €24,533 +€1,109 +4.7%
Financial debts 43 €22,381 €31,463 +€9,082 +40.6%
Credit institutions 430/8 €22,381 €31,463 +€9,082 +40.6%
Trade debts 44 €22,004 €151,992 +€129,988 +591%
Suppliers 440/4 €22,004 €151,992 +€129,988 +591%
Taxes, remuneration and social security 45 €15,780 €7,561 -€8,220 -52.1%
Taxes 450/3 €15,532 €66 -€15,466 -99.6%
Remuneration and social security 454/9 €248 €7,495 +€7,247 +2,924%
Other amounts payable 47/48 €467 €3,546 +€3,079 +659%
Remuneration, social security and pensions 62 €3,570 €35,182 +€31,612 +885%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €16,554 €23,855 +€7,301 +44.1%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 -€11,279 €20,852 +€32,132
Other operating charges 640/8 €3,300 €2,772 -€528 -16.0%
Non-recurring operating charges 66A €663 €0 -€663 -100%
Gross operating margin 9900 €76,050 €103,145 +€27,095 +35.6%
Operating profit (loss) 9901 €63,242 €20,484 -€42,758 -67.6%
Financial income 75/76B €405 €1,770 +€1,366 +338%
Recurring financial income 75 €405 €1,770 +€1,366 +338%
Financial charges 65/66B €24,267 €22,918 -€1,350 -5.6%
Recurring financial charges 65 €24,267 €22,918 -€1,350 -5.6%
Profit (loss) for the period before taxes 9903 €39,379 -€664 -€40,043
Income taxes 67/77 €11,986 €4,373 -€7,613 -63.5%
Profit (loss) for the period 9904 €27,394 -€5,037 -€32,430
Profit (loss) for the period to be appropriated 9905 €27,394 -€5,037 -€32,430
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 5 November 2026 via checked.be.