Skip to content

VAN GANSBEKE EN ZONEN: what changed

What changed

VAN GANSBEKE EN ZONEN

BE 0420.723.444
NACE 49.410, Freight transport by road
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€13,585
2024 · -€44,309+€57,894
Equity
€62,790
2024 · €49,205+€13,585
Cash
€15,046
2024 · €46,796-€31,750
Balance sheet total
€451,476
2024 · €84,499+€366,977

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€400,109

    up €400,109 (+1,594%), from €25,108 to €425,216

    of which Land and buildings: +€400,793

  • Cash -€31,750

    down €31,750 (-67.8%), from €46,796 to €15,046

    mainly Investment in fixed assets (net) (-€441,241) and Trade debts (-€5,959)

Equity and liabilities
  • Debts after one year +€301,109

    new in 2025: €301,109

  • Current portion of long-term debt +€46,776

    up €46,776 (+2,177%), from €2,149 to €48,924

  • Profit (loss) carried forward +€13,585

    up €13,585 (+12.2%), from -€111,070 to -€97,485

  • Tax, wage and social debts +€6,965

    up €6,965 (+75.2%), from €9,259 to €16,224

    of which Taxes: +€8,803

  • Trade debts -€5,959

    down €5,959 (-32.5%), from €18,307 to €12,348

Income statement
  • Gross operating margin +€84,829

    up €84,829 (+222%), from €38,145 to €122,973

  • Depreciation +€40,447

    up €40,447 (+5,902%), from €685 to €41,132

  • Staff costs -€18,426

    down €18,426 (-24.0%), from €76,676 to €58,251

  • Financial charges +€3,857

    up €3,857 (+250%), from €1,542 to €5,399

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€44,309
Gross operating margin +€84,829
Staff costs +€18,426
Depreciation -€40,447
Other operating charges -€587
Financial income -€469
Financial charges -€3,857
Result 2025 €13,585
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€61,606
Investment -€441,241
Financing +€347,885
Cash 2024 €46,796
Net result for the year +€13,585
Depreciation +€41,132
Receivables within one year +€3,001
Deferred charges and accrued income -€1,619
Trade debts -€5,959
Tax, wage and social debts +€6,965
Other debts +€5,000
Accrued charges and deferred income -€499
Investment in fixed assets (net) -€441,241
Debts after one year +€301,109
Current portion of long-term debt +€46,776
Cash 2025 €15,046
brings cash intakes cash out
Every line side by side 47 lines
Line Code 2024 2025 Change %
Total assets 20/58 €84,499 €451,476 +€366,977 +434%
Fixed assets 21/28 €25,108 €425,216 +€400,109 +1,594%
Tangible fixed assets 22/27 €25,108 €425,216 +€400,109 +1,594%
Land and buildings 22 €24,145 €424,938 +€400,793 +1,660%
Plant, machinery and equipment 23 €589 €252 -€337 -57.2%
Furniture and vehicles 24 €374 €26 -€348 -93.0%
Current assets 29/58 €59,391 €26,260 -€33,132 -55.8%
Amounts receivable within one year 40/41 €12,172 €9,171 -€3,001 -24.7%
Trade receivables 40 €9,987 €9,171 -€816 -8.2%
Other amounts receivable 41 €2,184 - -€2,184
Cash at bank and in hand 54/58 €46,796 €15,046 -€31,750 -67.8%
Deferred charges and accrued income 490/1 €424 €2,042 +€1,619 +382%
Total equity and liabilities 10/49 €84,499 €451,476 +€366,977 +434%
Equity 10/15 €49,205 €62,790 +€13,585 +27.6%
Contributions 10/11 €18,592 €18,592 = 0.0%
Contributions outside capital 11 €18,592 €18,592 = 0.0%
Other 1109/19 €18,592 €18,592 = 0.0%
Reserves 13 €141,684 €141,684 = 0.0%
Non-distributable reserves 130/1 €20,076 €20,076 = 0.0%
Reserves not available under the articles 1311 €20,076 €20,076 = 0.0%
Distributable reserves 133 €121,608 €121,608 = 0.0%
Profit (loss) carried forward 14 -€111,070 -€97,485 +€13,585 +12.2%
Amounts payable 17/49 €35,294 €388,686 +€353,392 +1,001%
Amounts payable after more than one year 17 - €301,109 +€301,109
Financial debts 170/4 - €301,109 +€301,109
Amounts payable within one year 42/48 €34,679 €87,461 +€52,782 +152%
Current portion of amounts payable after more than one year 42 €2,149 €48,924 +€46,776 +2,177%
Trade debts 44 €18,307 €12,348 -€5,959 -32.5%
Suppliers 440/4 €18,307 €12,348 -€5,959 -32.5%
Taxes, remuneration and social security 45 €9,259 €16,224 +€6,965 +75.2%
Taxes 450/3 €183 €8,987 +€8,803 +4,804%
Remuneration and social security 454/9 €9,076 €7,238 -€1,838 -20.3%
Other amounts payable 47/48 €4,964 €9,964 +€5,000 +101%
Accrued charges and deferred income 492/3 €614 €115 -€499 -81.3%
Non-recurring operating income 76A €19,242 - -€19,242
Remuneration, social security and pensions 62 €76,676 €58,251 -€18,426 -24.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €685 €41,132 +€40,447 +5,902%
Other operating charges 640/8 €4,020 €4,607 +€587 +14.6%
Gross operating margin 9900 €38,145 €122,973 +€84,829 +222%
Operating profit (loss) 9901 -€43,237 €18,984 +€62,221
Financial income 75/76B €470 €0 -€469 -99.9%
Recurring financial income 75 €470 €0 -€469 -99.9%
Financial charges 65/66B €1,542 €5,399 +€3,857 +250%
Recurring financial charges 65 €1,542 €5,399 +€3,857 +250%
Profit (loss) for the period before taxes 9903 -€44,309 €13,585 +€57,894
Profit (loss) for the period 9904 -€44,309 €13,585 +€57,894
Profit (loss) for the period to be appropriated 9905 -€44,309 €13,585 +€57,894
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.