Skip to content

Van Eycken MGT: what changed

What changed

Van Eycken MGT

BE 0797.390.577
NACE 64.210, Activities of holding companies
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€355,470
2024 · €41,572+€313,899
Equity
€400,042
2024 · €44,572+€355,470
Cash
€107,907
2024 · €48,638+€59,269
Balance sheet total
€2.7m
2024 · €2.6m+€152,511

Largest movements

2024 to 2025
Assets
  • Tangible fixed assets +€74,757

    new in 2025: €74,757

  • Cash +€59,269

    up €59,269 (+122%), from €48,638 to €107,907

    mainly Net result for the year (+€355,470) and Current portion of long-term debt (+€23,103)

Equity and liabilities
  • Reserves +€355,470

    up €355,470 (+855%), from €41,572 to €397,042

  • Debts after one year -€221,135

    down €221,135 (-9.9%), from €2.2m to €2.0m

Income statement
  • Financial income +€390,116

    new in 2025: €390,116

  • Financial charges +€81,307

    up €81,307 (+1,458%), from €5,578 to €86,884

  • Turnover -€50,000

    down €50,000 (-29.4%), from €170,000 to €120,000

  • Services and other goods -€43,991

    down €43,991 (-40.5%), from €108,728 to €64,738

  • Taxes -€13,132

    down €13,132 (-93.3%), from €14,082 to €951

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €41,572
Turnover -€50,000
Services and other goods +€43,991
Depreciation -€1,857
Other operating charges -€176
Financial income +€390,116
Financial charges -€81,307
Taxes +€13,132
Result 2025 €355,470
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€337,441
Investment -€76,614
Financing -€201,559
Cash 2024 €48,638
Net result for the year +€355,470
Depreciation +€1,857
Receivables within one year -€18,606
Smaller working-capital items -€651
Trade debts -€2,812
Tax, wage and social debts -€7,779
Other debts +€9,962
Investment in fixed assets (net) -€76,614
Debts after one year -€221,135
Current portion of long-term debt +€23,103
Short-term financial debts -€3,526
Cash 2025 €107,907
brings cash intakes cash out
Every line side by side 57 lines
Line Code 2024 2025 Change %
Total assets 20/58 €2,576,450 €2,728,962 +€152,511 +5.9%
Fixed assets 21/28 €2,503,000 €2,577,757 +€74,757 +3.0%
Tangible fixed assets 22/27 - €74,757 +€74,757
Furniture and vehicles 24 - €74,757 +€74,757
Financial fixed assets 28 €2,503,000 €2,503,000 = 0.0%
Affiliated companies 280/1 €2,500,000 €2,500,000 = 0.0%
Participating interests 280 €2,500,000 €2,500,000 = 0.0%
Companies linked by participating interests 282/3 €3,000 €3,000 = 0.0%
Participating interests 282 €3,000 €3,000 = 0.0%
Current assets 29/58 €73,450 €151,205 +€77,755 +106%
Stocks and contracts in progress 3 €0 €0 =
Amounts receivable within one year 40/41 €24,200 €42,806 +€18,606 +76.9%
Trade receivables 40 €24,200 €35,689 +€11,489 +47.5%
Other amounts receivable 41 - €7,116 +€7,116
Cash at bank and in hand 54/58 €48,638 €107,907 +€59,269 +122%
Deferred charges and accrued income 490/1 €612 €492 -€120 -19.6%
Total equity and liabilities 10/49 €2,576,450 €2,728,962 +€152,511 +5.9%
Equity 10/15 €44,572 €400,042 +€355,470 +798%
Contributions 10/11 €3,000 €3,000 = 0.0%
Reserves 13 €41,572 €397,042 +€355,470 +855%
Distributable reserves 133 €41,572 €397,042 +€355,470 +855%
Amounts payable 17/49 €2,531,878 €2,328,919 -€202,959 -8.0%
Amounts payable after more than one year 17 €2,232,528 €2,011,394 -€221,135 -9.9%
Financial debts 170/4 €2,232,528 €2,011,394 -€221,135 -9.9%
Subordinated loans 170 €420,000 €420,000 = 0.0%
Credit institutions 173 €1,812,528 €1,591,394 -€221,135 -12.2%
Amounts payable within one year 42/48 €298,579 €317,526 +€18,947 +6.3%
Current portion of amounts payable after more than one year 42 €267,472 €290,574 +€23,103 +8.6%
Financial debts 43 €3,526 €0 -€3,526 -100%
Credit institutions 430/8 €3,526 €0 -€3,526 -100%
Trade debts 44 €2,812 €0 -€2,812 -100%
Suppliers 440/4 €2,812 €0 -€2,812 -100%
Taxes, remuneration and social security 45 €20,519 €12,740 -€7,779 -37.9%
Taxes 450/3 €20,164 €12,740 -€7,424 -36.8%
Remuneration and social security 454/9 €355 €0 -€355 -100%
Other amounts payable 47/48 €4,250 €14,212 +€9,962 +234%
Accrued charges and deferred income 492/3 €771 €0 -€771 -100%
Operating income 70/76A €170,000 €120,000 -€50,000 -29.4%
Turnover 70 €170,000 €120,000 -€50,000 -29.4%
Operating charges 60/66A €108,769 €66,811 -€41,958 -38.6%
Services and other goods 61 €108,728 €64,738 -€43,991 -40.5%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 - €1,857 +€1,857
Other operating charges 640/8 €40 €216 +€176 +440%
Operating profit (loss) 9901 €61,231 €53,189 -€8,042 -13.1%
Financial income 75/76B - €390,116 +€390,116
Recurring financial income 75 - €390,116 +€390,116
Income from financial fixed assets 750 - €390,000 +€390,000
Other financial income 752/9 - €116 +€116
Financial charges 65/66B €5,578 €86,884 +€81,307 +1,458%
Recurring financial charges 65 €5,578 €86,884 +€81,307 +1,458%
Debt charges 650 €4,548 €86,235 +€81,687 +1,796%
Other financial charges 652/9 €1,030 €650 -€380 -36.9%
Profit (loss) for the period before taxes 9903 €55,654 €356,421 +€300,767 +540%
Income taxes 67/77 €14,082 €951 -€13,132 -93.3%
Taxes 670/3 €14,082 €951 -€13,132 -93.3%
Profit (loss) for the period 9904 €41,572 €355,470 +€313,899 +755%
Profit (loss) for the period to be appropriated 9905 €41,572 €355,470 +€313,899 +755%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.