Van Eycken MGT: what changed
Van Eycken MGT
Largest movements
- Tangible fixed assets +€74,757
new in 2025: €74,757
- Cash +€59,269
up €59,269 (+122%), from €48,638 to €107,907
mainly Net result for the year (+€355,470) and Current portion of long-term debt (+€23,103)
- Reserves +€355,470
up €355,470 (+855%), from €41,572 to €397,042
- Debts after one year -€221,135
down €221,135 (-9.9%), from €2.2m to €2.0m
- Financial income +€390,116
new in 2025: €390,116
- Financial charges +€81,307
up €81,307 (+1,458%), from €5,578 to €86,884
- Turnover -€50,000
down €50,000 (-29.4%), from €170,000 to €120,000
- Services and other goods -€43,991
down €43,991 (-40.5%), from €108,728 to €64,738
- Taxes -€13,132
down €13,132 (-93.3%), from €14,082 to €951
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €2,576,450 | €2,728,962 | +€152,511 | +5.9% |
| Fixed assets | 21/28 | €2,503,000 | €2,577,757 | +€74,757 | +3.0% |
| Tangible fixed assets | 22/27 | - | €74,757 | +€74,757 | |
| Furniture and vehicles | 24 | - | €74,757 | +€74,757 | |
| Financial fixed assets | 28 | €2,503,000 | €2,503,000 | = | 0.0% |
| Affiliated companies | 280/1 | €2,500,000 | €2,500,000 | = | 0.0% |
| Participating interests | 280 | €2,500,000 | €2,500,000 | = | 0.0% |
| Companies linked by participating interests | 282/3 | €3,000 | €3,000 | = | 0.0% |
| Participating interests | 282 | €3,000 | €3,000 | = | 0.0% |
| Current assets | 29/58 | €73,450 | €151,205 | +€77,755 | +106% |
| Stocks and contracts in progress | 3 | €0 | €0 | = | |
| Amounts receivable within one year | 40/41 | €24,200 | €42,806 | +€18,606 | +76.9% |
| Trade receivables | 40 | €24,200 | €35,689 | +€11,489 | +47.5% |
| Other amounts receivable | 41 | - | €7,116 | +€7,116 | |
| Cash at bank and in hand | 54/58 | €48,638 | €107,907 | +€59,269 | +122% |
| Deferred charges and accrued income | 490/1 | €612 | €492 | -€120 | -19.6% |
| Total equity and liabilities | 10/49 | €2,576,450 | €2,728,962 | +€152,511 | +5.9% |
| Equity | 10/15 | €44,572 | €400,042 | +€355,470 | +798% |
| Contributions | 10/11 | €3,000 | €3,000 | = | 0.0% |
| Reserves | 13 | €41,572 | €397,042 | +€355,470 | +855% |
| Distributable reserves | 133 | €41,572 | €397,042 | +€355,470 | +855% |
| Amounts payable | 17/49 | €2,531,878 | €2,328,919 | -€202,959 | -8.0% |
| Amounts payable after more than one year | 17 | €2,232,528 | €2,011,394 | -€221,135 | -9.9% |
| Financial debts | 170/4 | €2,232,528 | €2,011,394 | -€221,135 | -9.9% |
| Subordinated loans | 170 | €420,000 | €420,000 | = | 0.0% |
| Credit institutions | 173 | €1,812,528 | €1,591,394 | -€221,135 | -12.2% |
| Amounts payable within one year | 42/48 | €298,579 | €317,526 | +€18,947 | +6.3% |
| Current portion of amounts payable after more than one year | 42 | €267,472 | €290,574 | +€23,103 | +8.6% |
| Financial debts | 43 | €3,526 | €0 | -€3,526 | -100% |
| Credit institutions | 430/8 | €3,526 | €0 | -€3,526 | -100% |
| Trade debts | 44 | €2,812 | €0 | -€2,812 | -100% |
| Suppliers | 440/4 | €2,812 | €0 | -€2,812 | -100% |
| Taxes, remuneration and social security | 45 | €20,519 | €12,740 | -€7,779 | -37.9% |
| Taxes | 450/3 | €20,164 | €12,740 | -€7,424 | -36.8% |
| Remuneration and social security | 454/9 | €355 | €0 | -€355 | -100% |
| Other amounts payable | 47/48 | €4,250 | €14,212 | +€9,962 | +234% |
| Accrued charges and deferred income | 492/3 | €771 | €0 | -€771 | -100% |
| Operating income | 70/76A | €170,000 | €120,000 | -€50,000 | -29.4% |
| Turnover | 70 | €170,000 | €120,000 | -€50,000 | -29.4% |
| Operating charges | 60/66A | €108,769 | €66,811 | -€41,958 | -38.6% |
| Services and other goods | 61 | €108,728 | €64,738 | -€43,991 | -40.5% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | - | €1,857 | +€1,857 | |
| Other operating charges | 640/8 | €40 | €216 | +€176 | +440% |
| Operating profit (loss) | 9901 | €61,231 | €53,189 | -€8,042 | -13.1% |
| Financial income | 75/76B | - | €390,116 | +€390,116 | |
| Recurring financial income | 75 | - | €390,116 | +€390,116 | |
| Income from financial fixed assets | 750 | - | €390,000 | +€390,000 | |
| Other financial income | 752/9 | - | €116 | +€116 | |
| Financial charges | 65/66B | €5,578 | €86,884 | +€81,307 | +1,458% |
| Recurring financial charges | 65 | €5,578 | €86,884 | +€81,307 | +1,458% |
| Debt charges | 650 | €4,548 | €86,235 | +€81,687 | +1,796% |
| Other financial charges | 652/9 | €1,030 | €650 | -€380 | -36.9% |
| Profit (loss) for the period before taxes | 9903 | €55,654 | €356,421 | +€300,767 | +540% |
| Income taxes | 67/77 | €14,082 | €951 | -€13,132 | -93.3% |
| Taxes | 670/3 | €14,082 | €951 | -€13,132 | -93.3% |
| Profit (loss) for the period | 9904 | €41,572 | €355,470 | +€313,899 | +755% |
| Profit (loss) for the period to be appropriated | 9905 | €41,572 | €355,470 | +€313,899 | +755% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 June 2024 and 30 June 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 3 November 2026 via checked.be.