Skip to content

VAN EYCK C.: what changed

What changed

VAN EYCK C.

BE 0862.025.241
NACE 47.716, Retail sale of clothing and accessories for women, men, children and babies (general range)
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€512,241
2024 · €384,636+€127,605
Equity
€3.8m
2024 · €3.9m-€137,759
Cash
€1.2m
2024 · €1.2m-€30,400
Balance sheet total
€7.4m
2024 · €7.1m+€328,402

Largest movements

2024 to 2025
Assets
  • Current investments +€549,598

    up €549,598 (+33.5%), from €1.6m to €2.2m

  • Tangible fixed assets -€172,390

    down €172,390 (-13.5%), from €1.3m to €1.1m

  • Receivables within one year -€117,305

    down €117,305 (-66.1%), from €177,579 to €60,274

    of which Trade receivables: -€81,078

  • Stocks and contracts +€100,068

    up €100,068 (+3.6%), from €2.8m to €2.9m

Equity and liabilities
  • Other debts +€617,678

    up €617,678 (+38.6%), from €1.6m to €2.2m

  • Reserves -€150,000

    down €150,000 (-4.0%), from €3.7m to €3.6m

  • Trade debts -€112,170

    down €112,170 (-28.5%), from €393,894 to €281,723

  • Debts after one year -€85,922

    down €85,922 (-16.5%), from €521,770 to €435,847

Income statement
  • Gross operating margin +€306,166

    up €306,166 (+19.4%), from €1.6m to €1.9m

  • Taxes +€55,219

    up €55,219 (+31.7%), from €173,967 to €229,186

  • Write-downs +€49,360

    up €49,360 (+448%), from €11,022 to €60,382

  • Staff costs +€42,143

    up €42,143 (+5.0%), from €842,353 to €884,496

  • Financial income -€32,498

    down €32,498 (-19.7%), from €164,804 to €132,306

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €384,636
Gross operating margin +€306,166
Staff costs -€42,143
Depreciation +€17,839
Write-downs -€49,360
Other operating charges -€4,206
Financial income -€32,498
Financial charges -€12,973
Taxes -€55,219
Result 2025 €512,241
raises the resultlowers the result

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€1.3m
Investment -€587,154
Financing -€785,732
Cash 2024 €1.2m
Net result for the year +€512,241
Depreciation +€209,946
Stocks and contracts -€100,068
Receivables within one year +€117,305
Deferred charges and accrued income +€1,169
Trade debts -€112,170
Tax, wage and social debts +€64,030
Advances received +€3,395
Other debts +€617,678
Accrued charges and deferred income +€28,959
Investment in fixed assets (net) -€37,556
Current investments -€549,598
Debts after one year -€85,922
Current portion of long-term debt -€49,810
Contributions, distributions and other -€650,000
Cash 2025 €1.2m
brings cash intakes cash out
Every line side by side 50 lines
Line Code 2024 2025 Change %
Total assets 20/58 €7,104,044 €7,432,446 +€328,402 +4.6%
Fixed assets 21/28 €1,273,514 €1,101,124 -€172,390 -13.5%
Tangible fixed assets 22/27 €1,273,514 €1,101,124 -€172,390 -13.5%
Land and buildings 22 €97,520 €76,762 -€20,758 -21.3%
Plant, machinery and equipment 23 €414,549 €351,327 -€63,222 -15.3%
Furniture and vehicles 24 €141,445 €115,034 -€26,411 -18.7%
Leasing and similar rights 25 €620,000 €558,000 -€62,000 -10.0%
Current assets 29/58 €5,830,531 €6,331,322 +€500,792 +8.6%
Stocks and contracts in progress 3 €2,785,297 €2,885,365 +€100,068 +3.6%
Stocks 30/36 €2,785,297 €2,885,365 +€100,068 +3.6%
Amounts receivable within one year 40/41 €177,579 €60,274 -€117,305 -66.1%
Trade receivables 40 €119,163 €38,085 -€81,078 -68.0%
Other amounts receivable 41 €58,416 €22,189 -€36,227 -62.0%
Current investments 50/53 €1,639,834 €2,189,431 +€549,598 +33.5%
Cash at bank and in hand 54/58 €1,219,918 €1,189,518 -€30,400 -2.5%
Deferred charges and accrued income 490/1 €7,903 €6,734 -€1,169 -14.8%
Total equity and liabilities 10/49 €7,104,044 €7,432,446 +€328,402 +4.6%
Equity 10/15 €3,917,579 €3,779,820 -€137,759 -3.5%
Contributions 10/11 €18,550 €18,550 = 0.0%
Reserves 13 €3,744,255 €3,594,255 -€150,000 -4.0%
Distributable reserves 133 €3,744,255 €3,594,255 -€150,000 -4.0%
Profit (loss) carried forward 14 €154,774 €167,015 +€12,241 +7.9%
Amounts payable 17/49 €3,186,465 €3,652,626 +€466,161 +14.6%
Amounts payable after more than one year 17 €521,770 €435,847 -€85,922 -16.5%
Financial debts 170/4 €521,770 €435,847 -€85,922 -16.5%
Amounts payable within one year 42/48 €2,380,659 €2,903,783 +€523,124 +22.0%
Current portion of amounts payable after more than one year 42 €173,573 €123,764 -€49,810 -28.7%
Trade debts 44 €393,894 €281,723 -€112,170 -28.5%
Suppliers 440/4 €393,894 €281,723 -€112,170 -28.5%
Advances received on contracts in progress 46 €1,693 €5,089 +€3,395 +201%
Taxes, remuneration and social security 45 €209,243 €273,273 +€64,030 +30.6%
Taxes 450/3 €85,576 €126,641 +€41,065 +48.0%
Remuneration and social security 454/9 €123,668 €146,632 +€22,965 +18.6%
Other amounts payable 47/48 €1,602,255 €2,219,934 +€617,678 +38.6%
Accrued charges and deferred income 492/3 €284,037 €312,996 +€28,959 +10.2%
Non-recurring operating income 76A €14,463 €0 -€14,463 -100%
Remuneration, social security and pensions 62 €842,353 €884,496 +€42,143 +5.0%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €227,785 €209,946 -€17,839 -7.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €11,022 €60,382 +€49,360 +448%
Other operating charges 640/8 €16,776 €20,982 +€4,206 +25.1%
Gross operating margin 9900 €1,576,943 €1,883,109 +€306,166 +19.4%
Operating profit (loss) 9901 €479,008 €707,303 +€228,295 +47.7%
Financial income 75/76B €164,804 €132,306 -€32,498 -19.7%
Recurring financial income 75 €164,804 €132,306 -€32,498 -19.7%
Financial charges 65/66B €85,209 €98,182 +€12,973 +15.2%
Recurring financial charges 65 €85,209 €98,182 +€12,973 +15.2%
Profit (loss) for the period before taxes 9903 €558,603 €741,427 +€182,824 +32.7%
Income taxes 67/77 €173,967 €229,186 +€55,219 +31.7%
Profit (loss) for the period 9904 €384,636 €512,241 +€127,605 +33.2%
Profit (loss) for the period to be appropriated 9905 €384,636 €512,241 +€127,605 +33.2%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.