VAN EYCK C.: what changed
VAN EYCK C.
Largest movements
- Current investments +€549,598
up €549,598 (+33.5%), from €1.6m to €2.2m
- Tangible fixed assets -€172,390
down €172,390 (-13.5%), from €1.3m to €1.1m
- Receivables within one year -€117,305
down €117,305 (-66.1%), from €177,579 to €60,274
of which Trade receivables: -€81,078
- Stocks and contracts +€100,068
up €100,068 (+3.6%), from €2.8m to €2.9m
- Other debts +€617,678
up €617,678 (+38.6%), from €1.6m to €2.2m
- Reserves -€150,000
down €150,000 (-4.0%), from €3.7m to €3.6m
- Trade debts -€112,170
down €112,170 (-28.5%), from €393,894 to €281,723
- Debts after one year -€85,922
down €85,922 (-16.5%), from €521,770 to €435,847
- Gross operating margin +€306,166
up €306,166 (+19.4%), from €1.6m to €1.9m
- Taxes +€55,219
up €55,219 (+31.7%), from €173,967 to €229,186
- Write-downs +€49,360
up €49,360 (+448%), from €11,022 to €60,382
- Staff costs +€42,143
up €42,143 (+5.0%), from €842,353 to €884,496
- Financial income -€32,498
down €32,498 (-19.7%), from €164,804 to €132,306
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €7,104,044 | €7,432,446 | +€328,402 | +4.6% |
| Fixed assets | 21/28 | €1,273,514 | €1,101,124 | -€172,390 | -13.5% |
| Tangible fixed assets | 22/27 | €1,273,514 | €1,101,124 | -€172,390 | -13.5% |
| Land and buildings | 22 | €97,520 | €76,762 | -€20,758 | -21.3% |
| Plant, machinery and equipment | 23 | €414,549 | €351,327 | -€63,222 | -15.3% |
| Furniture and vehicles | 24 | €141,445 | €115,034 | -€26,411 | -18.7% |
| Leasing and similar rights | 25 | €620,000 | €558,000 | -€62,000 | -10.0% |
| Current assets | 29/58 | €5,830,531 | €6,331,322 | +€500,792 | +8.6% |
| Stocks and contracts in progress | 3 | €2,785,297 | €2,885,365 | +€100,068 | +3.6% |
| Stocks | 30/36 | €2,785,297 | €2,885,365 | +€100,068 | +3.6% |
| Amounts receivable within one year | 40/41 | €177,579 | €60,274 | -€117,305 | -66.1% |
| Trade receivables | 40 | €119,163 | €38,085 | -€81,078 | -68.0% |
| Other amounts receivable | 41 | €58,416 | €22,189 | -€36,227 | -62.0% |
| Current investments | 50/53 | €1,639,834 | €2,189,431 | +€549,598 | +33.5% |
| Cash at bank and in hand | 54/58 | €1,219,918 | €1,189,518 | -€30,400 | -2.5% |
| Deferred charges and accrued income | 490/1 | €7,903 | €6,734 | -€1,169 | -14.8% |
| Total equity and liabilities | 10/49 | €7,104,044 | €7,432,446 | +€328,402 | +4.6% |
| Equity | 10/15 | €3,917,579 | €3,779,820 | -€137,759 | -3.5% |
| Contributions | 10/11 | €18,550 | €18,550 | = | 0.0% |
| Reserves | 13 | €3,744,255 | €3,594,255 | -€150,000 | -4.0% |
| Distributable reserves | 133 | €3,744,255 | €3,594,255 | -€150,000 | -4.0% |
| Profit (loss) carried forward | 14 | €154,774 | €167,015 | +€12,241 | +7.9% |
| Amounts payable | 17/49 | €3,186,465 | €3,652,626 | +€466,161 | +14.6% |
| Amounts payable after more than one year | 17 | €521,770 | €435,847 | -€85,922 | -16.5% |
| Financial debts | 170/4 | €521,770 | €435,847 | -€85,922 | -16.5% |
| Amounts payable within one year | 42/48 | €2,380,659 | €2,903,783 | +€523,124 | +22.0% |
| Current portion of amounts payable after more than one year | 42 | €173,573 | €123,764 | -€49,810 | -28.7% |
| Trade debts | 44 | €393,894 | €281,723 | -€112,170 | -28.5% |
| Suppliers | 440/4 | €393,894 | €281,723 | -€112,170 | -28.5% |
| Advances received on contracts in progress | 46 | €1,693 | €5,089 | +€3,395 | +201% |
| Taxes, remuneration and social security | 45 | €209,243 | €273,273 | +€64,030 | +30.6% |
| Taxes | 450/3 | €85,576 | €126,641 | +€41,065 | +48.0% |
| Remuneration and social security | 454/9 | €123,668 | €146,632 | +€22,965 | +18.6% |
| Other amounts payable | 47/48 | €1,602,255 | €2,219,934 | +€617,678 | +38.6% |
| Accrued charges and deferred income | 492/3 | €284,037 | €312,996 | +€28,959 | +10.2% |
| Non-recurring operating income | 76A | €14,463 | €0 | -€14,463 | -100% |
| Remuneration, social security and pensions | 62 | €842,353 | €884,496 | +€42,143 | +5.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €227,785 | €209,946 | -€17,839 | -7.8% |
| Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) | 631/4 | €11,022 | €60,382 | +€49,360 | +448% |
| Other operating charges | 640/8 | €16,776 | €20,982 | +€4,206 | +25.1% |
| Gross operating margin | 9900 | €1,576,943 | €1,883,109 | +€306,166 | +19.4% |
| Operating profit (loss) | 9901 | €479,008 | €707,303 | +€228,295 | +47.7% |
| Financial income | 75/76B | €164,804 | €132,306 | -€32,498 | -19.7% |
| Recurring financial income | 75 | €164,804 | €132,306 | -€32,498 | -19.7% |
| Financial charges | 65/66B | €85,209 | €98,182 | +€12,973 | +15.2% |
| Recurring financial charges | 65 | €85,209 | €98,182 | +€12,973 | +15.2% |
| Profit (loss) for the period before taxes | 9903 | €558,603 | €741,427 | +€182,824 | +32.7% |
| Income taxes | 67/77 | €173,967 | €229,186 | +€55,219 | +31.7% |
| Profit (loss) for the period | 9904 | €384,636 | €512,241 | +€127,605 | +33.2% |
| Profit (loss) for the period to be appropriated | 9905 | €384,636 | €512,241 | +€127,605 | +33.2% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.