Skip to content

VAN EYCK: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VAN EYCK

BE 0428.320.524
NACE 32.121, Other manufacturing
fiscal year 2024 against 2025filed annual accounts (NBB)
Net result for the year
-€10,099
2024 · -€10,091-€8
Equity
-€26,316
2024 · -€16,218-€10,099
Cash
€14,427
2024 · €22,423-€7,996
Balance sheet total
€52,769
2024 · €57,610-€4,841

Largest movements

2024 to 2025
Assets
  • Cash -€7,996

    down €7,996 (-35.7%), from €22,423 to €14,427

    mainly Net result for the year (-€10,099) and Trade debts (-€5,776)

  • Receivables within one year +€4,285

    up €4,285 (+69.6%), from €6,155 to €10,440

    of which Trade receivables: +€4,642

  • Tangible fixed assets -€1,030

    down €1,030 (-22.0%), from €4,688 to €3,657

Equity and liabilities
  • Other debts +€12,325

    up €12,325 (+23.5%), from €52,497 to €64,823

  • Profit (loss) carried forward -€10,099

    down €10,099 (-42.3%), from -€23,853 to -€33,951

  • Trade debts -€5,776

    down €5,776 (-30.8%), from €18,772 to €12,995

  • Tax, wage and social debts -€1,322

    down €1,322 (-54.4%), from €2,432 to €1,110

    of which Remuneration and social security: -€742

Income statement
  • Gross operating margin -€13,328

    down €13,328, from €6,085 to -€7,244

  • Staff costs -€11,968

    down €11,968, from €11,780 to -€188

  • Financial charges -€1,593

    down €1,593 (-76.5%), from €2,083 to €490

  • Other operating charges +€200

    up €200 (+26.1%), from €765 to €965

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 -€10,091
Gross operating margin -€13,328
Staff costs +€11,968
Depreciation -€33
Other operating charges -€200
Financial income -€1
Financial charges +€1,593
Taxes -€7
Result 2025 -€10,099

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations -€7,996
Investment €0
Financing €0
Cash 2024 €22,423
Net result for the year -€10,099
Depreciation +€1,030
Receivables within one year -€4,285
Deferred charges and accrued income +€100
Trade debts -€5,776
Tax, wage and social debts -€1,322
Other debts +€12,325
Accrued charges and deferred income +€31
Cash 2025 €14,427
Every line side by side 42 lines
Line Code 2024 2025 Change %
Total assets 20/58 €57,610 €52,769 -€4,841 -8.4%
Fixed assets 21/28 €4,816 €3,786 -€1,030 -21.4%
Tangible fixed assets 22/27 €4,688 €3,657 -€1,030 -22.0%
Land and buildings 22 €4,688 €3,657 -€1,030 -22.0%
Financial fixed assets 28 €129 €129 = 0.0%
Current assets 29/58 €52,794 €48,983 -€3,811 -7.2%
Stocks and contracts in progress 3 €23,507 €23,507 = 0.0%
Stocks 30/36 €23,507 €23,507 = 0.0%
Amounts receivable within one year 40/41 €6,155 €10,440 +€4,285 +69.6%
Trade receivables 40 €4,925 €9,567 +€4,642 +94.3%
Other amounts receivable 41 €1,231 €874 -€357 -29.0%
Cash at bank and in hand 54/58 €22,423 €14,427 -€7,996 -35.7%
Deferred charges and accrued income 490/1 €709 €609 -€100 -14.1%
Total equity and liabilities 10/49 €57,610 €52,769 -€4,841 -8.4%
Equity 10/15 -€16,218 -€26,316 -€10,099 -62.3%
Contributions 10/11 €6,200 €6,200 = 0.0%
Reserves 13 €1,435 €1,435 = 0.0%
Non-distributable reserves 130/1 €1,435 €1,435 = 0.0%
Reserves not available under the articles 1311 €1,435 €1,435 = 0.0%
Profit (loss) carried forward 14 -€23,853 -€33,951 -€10,099 -42.3%
Amounts payable 17/49 €73,828 €79,085 +€5,257 +7.1%
Amounts payable within one year 42/48 €73,701 €78,928 +€5,226 +7.1%
Trade debts 44 €18,772 €12,995 -€5,776 -30.8%
Suppliers 440/4 €18,772 €12,995 -€5,776 -30.8%
Taxes, remuneration and social security 45 €2,432 €1,110 -€1,322 -54.4%
Taxes 450/3 €1,690 €1,110 -€580 -34.3%
Remuneration and social security 454/9 €742 - -€742
Other amounts payable 47/48 €52,497 €64,823 +€12,325 +23.5%
Accrued charges and deferred income 492/3 €126 €157 +€31 +24.4%
Remuneration, social security and pensions 62 €11,780 -€188 -€11,968
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €998 €1,030 +€33 +3.3%
Other operating charges 640/8 €765 €965 +€200 +26.1%
Gross operating margin 9900 €6,085 -€7,244 -€13,328
Operating profit (loss) 9901 -€7,459 -€9,052 -€1,593 -21.4%
Financial income 75/76B €1 €0 -€1 -98.4%
Recurring financial income 75 €1 €0 -€1 -98.4%
Financial charges 65/66B €2,083 €490 -€1,593 -76.5%
Recurring financial charges 65 €2,083 €490 -€1,593 -76.5%
Profit (loss) for the period before taxes 9903 -€9,541 -€9,542 -€1 0.0%
Income taxes 67/77 €550 €557 +€7 +1.3%
Profit (loss) for the period 9904 -€10,091 -€10,099 -€8 -0.1%
Profit (loss) for the period to be appropriated 9905 -€10,091 -€10,099 -€8 -0.1%

Source: filed annual accounts (NBB), fiscal years ended 31 December 2024 and 31 December 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 4 October 2026 via checked.be.