Skip to content

VAN EESTER-VAN SANTFOORT: what changed

What changed

VAN EESTER-VAN SANTFOORT

BE 0439.192.343
NACE 70.200, Business and other management consultancy
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€3,925
2024 · €29,573-€25,649
Equity
€287,810
2024 · €283,886+€3,925
Cash
€3,700
2024 · €1,998+€1,702
Balance sheet total
€470,012
2024 · €516,845-€46,833

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€454,093

    no longer reported in 2025 (was €454,093)

  • Tangible fixed assets +€405,099

    up €405,099 (+1,147%), from €35,333 to €440,432

    of which Land and buildings: +€400,000

Equity and liabilities
  • Other debts -€15,340

    down €15,340 (-12.3%), from €124,225 to €108,885

  • Debts after one year -€10,286

    down €10,286 (-17.1%), from €60,286 to €50,000

  • Current portion of long-term debt -€10,093

    down €10,093 (-49.5%), from €20,379 to €10,286

  • Accrued charges and deferred income -€7,496

    down €7,496 (-97.3%), from €7,704 to €208

  • Tax, wage and social debts -€6,742

    down €6,742 (-60.2%), from €11,195 to €4,453

Income statement
  • Staff costs -€43,126

    down €43,126 (-99.6%), from €43,296 to €170

  • Gross operating margin -€14,598

    down €14,598 (-14.4%), from €101,421 to €86,823

  • Taxes -€3,886

    down €3,886 (-44.1%), from €8,816 to €4,930

  • Financial charges +€3,529

    up €3,529 (+32.4%), from €10,886 to €14,415

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 €29,573
Gross operating margin -€14,598
Staff costs +€43,126
Depreciation -€877
Other operating charges +€439
Other operating items -€54,093
Financial income -€1
Financial charges -€3,529
Taxes +€3,886
Result 2025 €3,925
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations +€433,647
Investment -€411,565
Financing -€20,379
Cash 2024 €1,998
Net result for the year +€3,925
Depreciation +€6,466
Stocks and contracts +€454,093
Receivables within one year -€3,034
Deferred charges and accrued income +€2,575
Trade debts -€801
Tax, wage and social debts -€6,742
Other debts -€15,340
Accrued charges and deferred income -€7,496
Investment in fixed assets (net) -€411,565
Debts after one year -€10,286
Current portion of long-term debt -€10,093
Cash 2025 €3,700
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €516,845 €470,012 -€46,833 -9.1%
Fixed assets 21/28 €35,333 €440,432 +€405,099 +1,147%
Tangible fixed assets 22/27 €35,333 €440,432 +€405,099 +1,147%
Land and buildings 22 - €400,000 +€400,000
Plant, machinery and equipment 23 €730 €165 -€564 -77.3%
Other tangible fixed assets 26 €34,603 €40,267 +€5,664 +16.4%
Current assets 29/58 €481,512 €29,579 -€451,932 -93.9%
Stocks and contracts in progress 3 €454,093 - -€454,093
Stocks 30/36 €454,093 - -€454,093
Amounts receivable within one year 40/41 €21,524 €24,558 +€3,034 +14.1%
Trade receivables 40 €21,524 €21,488 -€36 -0.2%
Other amounts receivable 41 - €3,070 +€3,070
Cash at bank and in hand 54/58 €1,998 €3,700 +€1,702 +85.2%
Deferred charges and accrued income 490/1 €3,897 €1,322 -€2,575 -66.1%
Total equity and liabilities 10/49 €516,845 €470,012 -€46,833 -9.1%
Equity 10/15 €283,886 €287,810 +€3,925 +1.4%
Contributions 10/11 €258,355 €258,355 = 0.0%
Reserves 13 €25,530 €29,455 +€3,925 +15.4%
Non-distributable reserves 130/1 €5,375 - -€5,375
Reserves not available under the articles 1311 €5,375 - -€5,375
Distributable reserves 133 €20,155 €29,455 +€9,300 +46.1%
Amounts payable 17/49 €232,959 €182,202 -€50,758 -21.8%
Amounts payable after more than one year 17 €60,286 €50,000 -€10,286 -17.1%
Financial debts 170/4 €60,286 €50,000 -€10,286 -17.1%
Amounts payable within one year 42/48 €164,969 €131,994 -€32,975 -20.0%
Current portion of amounts payable after more than one year 42 €20,379 €10,286 -€10,093 -49.5%
Trade debts 44 €9,170 €8,369 -€801 -8.7%
Suppliers 440/4 €9,170 €8,369 -€801 -8.7%
Taxes, remuneration and social security 45 €11,195 €4,453 -€6,742 -60.2%
Taxes 450/3 €11,195 €4,453 -€6,742 -60.2%
Other amounts payable 47/48 €124,225 €108,885 -€15,340 -12.3%
Accrued charges and deferred income 492/3 €7,704 €208 -€7,496 -97.3%
Remuneration, social security and pensions 62 €43,296 €170 -€43,126 -99.6%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €5,589 €6,466 +€877 +15.7%
Other operating charges 640/8 €3,262 €2,824 -€439 -13.4%
Non-recurring operating charges 66A - €54,093 +€54,093
Gross operating margin 9900 €101,421 €86,823 -€14,598 -14.4%
Operating profit (loss) 9901 €49,274 €23,270 -€26,004 -52.8%
Financial income 75/76B €1 - -€1
Recurring financial income 75 €1 - -€1
Financial charges 65/66B €10,886 €14,415 +€3,529 +32.4%
Recurring financial charges 65 €10,886 €14,415 +€3,529 +32.4%
Profit (loss) for the period before taxes 9903 €38,389 €8,855 -€29,534 -76.9%
Income taxes 67/77 €8,816 €4,930 -€3,886 -44.1%
Profit (loss) for the period 9904 €29,573 €3,925 -€25,649 -86.7%
Profit (loss) for the period to be appropriated 9905 €29,573 €3,925 -€25,649 -86.7%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.