Skip to content

VAN DER VOORT INTERIORS: what changed

What changed

VAN DER VOORT INTERIORS

BE 0470.307.072
NACE 68.203, Renting and operating of own or leased non-residential real estate, excluding land
filed annual accounts (NBB)
Financial years compared with
Net result for the year
-€58,028
2024 · -€48,787-€9,241
Equity
-€359,744
2024 · -€301,716-€58,028
Cash
€1,348
2024 · €11,796-€10,448
Balance sheet total
€26,524
2024 · €85,210-€58,686

Largest movements

2024 to 2025
Assets
  • Stocks and contracts -€47,212

    down €47,212 (-80.0%), from €59,015 to €11,803

  • Cash -€10,448

    down €10,448 (-88.6%), from €11,796 to €1,348

    mainly Net result for the year (-€58,028) and Tax, wage and social debts (-€1,397)

  • Tangible fixed assets -€1,741

    down €1,741 (-14.0%), from €12,432 to €10,691

    of which Other tangible fixed assets: -€1,741

Equity and liabilities
  • Profit (loss) carried forward -€58,028

    down €58,028 (-15.7%), from -€370,530 to -€428,558

  • Tax, wage and social debts -€1,397

    down €1,397 (-82.3%), from €1,698 to €301

Income statement
  • Write-downs +€19,285

    up €19,285 (+69.1%), from €27,927 to €47,212

  • Gross operating margin +€8,662

    up €8,662 (+51.6%), from -€16,777 to -€8,114

Change in the result, 2024 to 2025

effect on the result

For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

Result 2024 -€48,787
Gross operating margin +€8,662
Depreciation -€80
Write-downs -€19,285
Other operating charges +€79
Other operating items +€1,410
Financial income -€90
Financial charges +€62
Result 2025 -€58,028
raises the resultlowers the resultnot broken down further in the accounts

Derived cash bridge

cash 2024 to 2025

The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

From operations -€9,893
Investment -€756
Financing +€201
Cash 2024 €11,796
Net result for the year -€58,028
Depreciation +€1,741
Stocks and contracts +€47,212
Receivables within one year +€220
Deferred charges and accrued income -€179
Trade debts +€618
Tax, wage and social debts -€1,397
Accrued charges and deferred income -€79
Investment in fixed assets (net) -€756
Debts after one year +€201
Cash 2025 €1,348
brings cash intakes cash out
Every line side by side 46 lines
Line Code 2024 2025 Change %
Total assets 20/58 €85,210 €26,524 -€58,686 -68.9%
Fixed assets 21/28 €12,432 €11,447 -€985 -7.9%
Tangible fixed assets 22/27 €12,432 €10,691 -€1,741 -14.0%
Furniture and vehicles 24 €0 €0 =
Other tangible fixed assets 26 €12,432 €10,691 -€1,741 -14.0%
Financial fixed assets 28 - €756 +€756
Current assets 29/58 €72,777 €15,076 -€57,701 -79.3%
Stocks and contracts in progress 3 €59,015 €11,803 -€47,212 -80.0%
Stocks 30/36 €59,015 €11,803 -€47,212 -80.0%
Amounts receivable within one year 40/41 €220 - -€220
Trade receivables 40 €65 - -€65
Other amounts receivable 41 €155 - -€155
Cash at bank and in hand 54/58 €11,796 €1,348 -€10,448 -88.6%
Deferred charges and accrued income 490/1 €1,746 €1,925 +€179 +10.2%
Total equity and liabilities 10/49 €85,210 €26,524 -€58,686 -68.9%
Equity 10/15 -€301,716 -€359,744 -€58,028 -19.2%
Contributions 10/11 €62,500 €62,500 = 0.0%
Capital 10 €62,500 €62,500 = 0.0%
Issued capital 100 €62,500 €62,500 = 0.0%
Reserves 13 €6,315 €6,315 = 0.0%
Non-distributable reserves 130/1 €6,250 €6,250 = 0.0%
Legal reserve 130 €6,250 €6,250 = 0.0%
Tax-exempt reserves 132 €65 €65 = 0.0%
Profit (loss) carried forward 14 -€370,530 -€428,558 -€58,028 -15.7%
Amounts payable 17/49 €386,925 €386,267 -€658 -0.2%
Amounts payable after more than one year 17 €380,611 €380,811 +€201 +0.1%
Other amounts payable 178/9 €380,611 €380,811 +€201 +0.1%
Amounts payable within one year 42/48 €4,271 €3,492 -€779 -18.2%
Trade debts 44 €2,573 €3,191 +€618 +24.0%
Suppliers 440/4 €2,573 €3,191 +€618 +24.0%
Taxes, remuneration and social security 45 €1,698 €301 -€1,397 -82.3%
Taxes 450/3 €1,698 €301 -€1,397 -82.3%
Accrued charges and deferred income 492/3 €2,044 €1,964 -€79 -3.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €1,661 €1,741 +€80 +4.8%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals) 631/4 €27,927 €47,212 +€19,285 +69.1%
Other operating charges 640/8 €751 €672 -€79 -10.5%
Non-recurring operating charges 66A €1,410 - -€1,410
Gross operating margin 9900 -€16,777 -€8,114 +€8,662 +51.6%
Operating profit (loss) 9901 -€48,526 -€57,739 -€9,213 -19.0%
Financial income 75/76B €101 €11 -€90 -88.8%
Recurring financial income 75 €101 €11 -€90 -88.8%
Financial charges 65/66B €362 €300 -€62 -17.0%
Recurring financial charges 65 €362 €300 -€62 -17.0%
Profit (loss) for the period before taxes 9903 -€48,787 -€58,028 -€9,241 -18.9%
Profit (loss) for the period 9904 -€48,787 -€58,028 -€9,241 -18.9%
Profit (loss) for the period to be appropriated 9905 -€48,787 -€58,028 -€9,241 -18.9%
Calculation and sources

Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 6 November 2026 via checked.be.