Skip to content

VAN DER POORTEN: what changed

What changed

VAN DER POORTEN

BE 0423.107.466
filed annual accounts (NBB)
Financial years compared with
Net result for the year
€37,266
2024 · €50,415-€13,149
Equity
€556,010
2024 · €518,744+€37,266
Cash
€202
2024 · €3,072-€2,870
Balance sheet total
€606,431
2024 · €609,430-€2,999

Largest movements

2024 to 2025
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities
    • Profit (loss) carried forward +€37,266

      up €37,266 (+24.4%), from -€152,783 to -€115,518

    • Debts after one year -€26,999

      down €26,999 (-43.5%), from €62,049 to €35,050

    • Trade debts -€11,064

      down €11,064 (-90.4%), from €12,246 to €1,181

    Income statement
    • Financial charges +€12,087

      up €12,087 (+173%), from €7,002 to €19,089

      of which Non-recurring financial charges: +€15,863

    • Gross operating margin -€6,917

      down €6,917 (-8.3%), from €83,533 to €76,617

    • Taxes -€5,547

      down €5,547 (-30.1%), from €18,403 to €12,856

    Change in the result, 2024 to 2025

    effect on the result

    For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.

    Result 2024 €50,415
    Gross operating margin -€6,917
    Depreciation +€90
    Other operating charges +€217
    Financial charges -€12,087
    Taxes +€5,547
    Result 2025 €37,266
    raises the resultlowers the result

    Derived cash bridge

    cash 2024 to 2025

    The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.

    From operations +€20,912
    Investment €0
    Financing -€23,783
    Cash 2024 €3,072
    Net result for the year +€37,266
    Depreciation +€2,172
    Receivables within one year -€2,044
    Trade debts -€11,064
    Tax, wage and social debts -€5,758
    Other debts +€341
    Debts after one year -€26,999
    Current portion of long-term debt +€3,217
    Cash 2025 €202
    brings cash intakes cash out
    Every line side by side 36 lines
    Line Code 2024 2025 Change %
    Total assets 20/58 €609,430 €606,431 -€2,999 -0.5%
    Fixed assets 21/28 €606,358 €604,185 -€2,172 -0.4%
    Tangible fixed assets 22/27 €606,358 €604,185 -€2,172 -0.4%
    Land and buildings 22 €606,358 €604,185 -€2,172 -0.4%
    Current assets 29/58 €3,072 €2,245 -€827 -26.9%
    Amounts receivable within one year 40/41 - €2,044 +€2,044
    Other amounts receivable 41 - €2,044 +€2,044
    Cash at bank and in hand 54/58 €3,072 €202 -€2,870 -93.4%
    Total equity and liabilities 10/49 €609,430 €606,431 -€2,999 -0.5%
    Equity 10/15 €518,744 €556,010 +€37,266 +7.2%
    Contributions 10/11 €43,381 €43,381 = 0.0%
    Revaluation surpluses 12 €576,969 €576,969 = 0.0%
    Reserves 13 €51,177 €51,177 = 0.0%
    Distributable reserves 133 €51,177 €51,177 = 0.0%
    Profit (loss) carried forward 14 -€152,783 -€115,518 +€37,266 +24.4%
    Amounts payable 17/49 €90,685 €50,421 -€40,265 -44.4%
    Amounts payable after more than one year 17 €62,049 €35,050 -€26,999 -43.5%
    Financial debts 170/4 €62,049 €35,050 -€26,999 -43.5%
    Amounts payable within one year 42/48 €28,636 €15,371 -€13,265 -46.3%
    Current portion of amounts payable after more than one year 42 €951 €4,168 +€3,217 +338%
    Trade debts 44 €12,246 €1,181 -€11,064 -90.4%
    Suppliers 440/4 €12,246 €1,181 -€11,064 -90.4%
    Taxes, remuneration and social security 45 €15,213 €9,455 -€5,758 -37.9%
    Taxes 450/3 €15,213 €9,455 -€5,758 -37.9%
    Other amounts payable 47/48 €226 €567 +€341 +151%
    Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets 630 €2,263 €2,172 -€90 -4.0%
    Other operating charges 640/8 €5,450 €5,234 -€217 -4.0%
    Gross operating margin 9900 €83,533 €76,617 -€6,917 -8.3%
    Operating profit (loss) 9901 €75,820 €69,211 -€6,609 -8.7%
    Financial charges 65/66B €7,002 €19,089 +€12,087 +173%
    Recurring financial charges 65 €7,002 €3,226 -€3,776 -53.9%
    Non-recurring financial charges 66B - €15,863 +€15,863
    Profit (loss) for the period before taxes 9903 €68,818 €50,122 -€18,696 -27.2%
    Income taxes 67/77 €18,403 €12,856 -€5,547 -30.1%
    Profit (loss) for the period 9904 €50,415 €37,266 -€13,149 -26.1%
    Profit (loss) for the period to be appropriated 9905 €50,415 €37,266 -€13,149 -26.1%
    Calculation and sources

    Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.