VAN DER POORTEN: what changed
VAN DER POORTEN
Largest movements
No asset line moved by more than 1% of the balance sheet total.
- Profit (loss) carried forward +€37,266
up €37,266 (+24.4%), from -€152,783 to -€115,518
- Debts after one year -€26,999
down €26,999 (-43.5%), from €62,049 to €35,050
- Trade debts -€11,064
down €11,064 (-90.4%), from €12,246 to €1,181
- Financial charges +€12,087
up €12,087 (+173%), from €7,002 to €19,089
of which Non-recurring financial charges: +€15,863
- Gross operating margin -€6,917
down €6,917 (-8.3%), from €83,533 to €76,617
- Taxes -€5,547
down €5,547 (-30.1%), from €18,403 to €12,856
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €609,430 | €606,431 | -€2,999 | -0.5% |
| Fixed assets | 21/28 | €606,358 | €604,185 | -€2,172 | -0.4% |
| Tangible fixed assets | 22/27 | €606,358 | €604,185 | -€2,172 | -0.4% |
| Land and buildings | 22 | €606,358 | €604,185 | -€2,172 | -0.4% |
| Current assets | 29/58 | €3,072 | €2,245 | -€827 | -26.9% |
| Amounts receivable within one year | 40/41 | - | €2,044 | +€2,044 | |
| Other amounts receivable | 41 | - | €2,044 | +€2,044 | |
| Cash at bank and in hand | 54/58 | €3,072 | €202 | -€2,870 | -93.4% |
| Total equity and liabilities | 10/49 | €609,430 | €606,431 | -€2,999 | -0.5% |
| Equity | 10/15 | €518,744 | €556,010 | +€37,266 | +7.2% |
| Contributions | 10/11 | €43,381 | €43,381 | = | 0.0% |
| Revaluation surpluses | 12 | €576,969 | €576,969 | = | 0.0% |
| Reserves | 13 | €51,177 | €51,177 | = | 0.0% |
| Distributable reserves | 133 | €51,177 | €51,177 | = | 0.0% |
| Profit (loss) carried forward | 14 | -€152,783 | -€115,518 | +€37,266 | +24.4% |
| Amounts payable | 17/49 | €90,685 | €50,421 | -€40,265 | -44.4% |
| Amounts payable after more than one year | 17 | €62,049 | €35,050 | -€26,999 | -43.5% |
| Financial debts | 170/4 | €62,049 | €35,050 | -€26,999 | -43.5% |
| Amounts payable within one year | 42/48 | €28,636 | €15,371 | -€13,265 | -46.3% |
| Current portion of amounts payable after more than one year | 42 | €951 | €4,168 | +€3,217 | +338% |
| Trade debts | 44 | €12,246 | €1,181 | -€11,064 | -90.4% |
| Suppliers | 440/4 | €12,246 | €1,181 | -€11,064 | -90.4% |
| Taxes, remuneration and social security | 45 | €15,213 | €9,455 | -€5,758 | -37.9% |
| Taxes | 450/3 | €15,213 | €9,455 | -€5,758 | -37.9% |
| Other amounts payable | 47/48 | €226 | €567 | +€341 | +151% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets | 630 | €2,263 | €2,172 | -€90 | -4.0% |
| Other operating charges | 640/8 | €5,450 | €5,234 | -€217 | -4.0% |
| Gross operating margin | 9900 | €83,533 | €76,617 | -€6,917 | -8.3% |
| Operating profit (loss) | 9901 | €75,820 | €69,211 | -€6,609 | -8.7% |
| Financial charges | 65/66B | €7,002 | €19,089 | +€12,087 | +173% |
| Recurring financial charges | 65 | €7,002 | €3,226 | -€3,776 | -53.9% |
| Non-recurring financial charges | 66B | - | €15,863 | +€15,863 | |
| Profit (loss) for the period before taxes | 9903 | €68,818 | €50,122 | -€18,696 | -27.2% |
| Income taxes | 67/77 | €18,403 | €12,856 | -€5,547 | -30.1% |
| Profit (loss) for the period | 9904 | €50,415 | €37,266 | -€13,149 | -26.1% |
| Profit (loss) for the period to be appropriated | 9905 | €50,415 | €37,266 | -€13,149 | -26.1% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 8 November 2026 via checked.be.