VAN DE VEIRE DIRK: what changed
VAN DE VEIRE DIRK
Largest movements
- Receivables within one year +€60,528
up €60,528 (+22.0%), from €275,657 to €336,185
of which Other amounts receivable: +€62,332
- Reserves +€66,634
up €66,634 (+52.6%), from €126,592 to €193,226
- Trade debts -€20,737
down €20,737 (-35.2%), from €58,859 to €38,122
- Current portion of long-term debt +€15,000
new in 2025: €15,000
- Tax, wage and social debts -€11,202
down €11,202 (-25.5%), from €43,848 to €32,646
of which Taxes: -€10,732
- Staff costs -€27,108
down €27,108 (-29.1%), from €93,146 to €66,038
- Taxes +€6,868
up €6,868 (+33.7%), from €20,375 to €27,243
- Financial charges +€2,775
up €2,775 (+38.0%), from €7,294 to €10,069
of which Financial charges: +€1,738
- Gross operating margin +€2,358
up €2,358 (+1.4%), from €169,685 to €172,044
Change in the result, 2024 to 2025
For each income-statement line you see the change as its effect on the result. Higher costs lower the result, higher income raises it.
Derived cash bridge
The bridge is derived from the 2024 and 2025 balance sheets and the 2025 result. There is no filed cash-flow statement. You see where the money came from and where it went.
Every line side by side
| Line | Code | 2024 | 2025 | Change | % |
|---|---|---|---|---|---|
| Total assets | 20/58 | €294,069 | €346,470 | +€52,401 | +17.8% |
| Fixed assets | 21/28 | €50 | €50 | = | 0.0% |
| Financial fixed assets | 28 | €50 | €50 | = | 0.0% |
| Current assets | 29/58 | €294,019 | €346,420 | +€52,401 | +17.8% |
| Stocks and contracts in progress | 3 | €5,799 | €3,370 | -€2,429 | -41.9% |
| Stocks | 30/36 | €5,799 | €3,370 | -€2,429 | -41.9% |
| Amounts receivable within one year | 40/41 | €275,657 | €336,185 | +€60,528 | +22.0% |
| Trade receivables | 40 | €2,724 | €920 | -€1,804 | -66.2% |
| Other amounts receivable | 41 | €272,933 | €335,265 | +€62,332 | +22.8% |
| Cash at bank and in hand | 54/58 | €9,083 | €5,690 | -€3,393 | -37.4% |
| Deferred charges and accrued income | 490/1 | €3,480 | €1,175 | -€2,305 | -66.2% |
| Total equity and liabilities | 10/49 | €294,069 | €346,470 | +€52,401 | +17.8% |
| Equity | 10/15 | €145,192 | €211,826 | +€66,634 | +45.9% |
| Contributions | 10/11 | €18,600 | €18,600 | = | 0.0% |
| Reserves | 13 | €126,592 | €193,226 | +€66,634 | +52.6% |
| Distributable reserves | 133 | €126,592 | €193,226 | +€66,634 | +52.6% |
| Amounts payable | 17/49 | €148,877 | €134,644 | -€14,233 | -9.6% |
| Amounts payable within one year | 42/48 | €148,877 | €133,187 | -€15,690 | -10.5% |
| Current portion of amounts payable after more than one year | 42 | - | €15,000 | +€15,000 | |
| Financial debts | 43 | €45,743 | €47,419 | +€1,676 | +3.7% |
| Credit institutions | 430/8 | €45,743 | €47,419 | +€1,676 | +3.7% |
| Trade debts | 44 | €58,859 | €38,122 | -€20,737 | -35.2% |
| Suppliers | 440/4 | €58,859 | €38,122 | -€20,737 | -35.2% |
| Taxes, remuneration and social security | 45 | €43,848 | €32,646 | -€11,202 | -25.5% |
| Taxes | 450/3 | €43,378 | €32,646 | -€10,732 | -24.7% |
| Remuneration and social security | 454/9 | €470 | - | -€470 | |
| Other amounts payable | 47/48 | €427 | - | -€427 | |
| Accrued charges and deferred income | 492/3 | - | €1,457 | +€1,457 | |
| Remuneration, social security and pensions | 62 | €93,146 | €66,038 | -€27,108 | -29.1% |
| Other operating charges | 640/8 | €3,124 | €2,085 | -€1,039 | -33.3% |
| Gross operating margin | 9900 | €169,685 | €172,044 | +€2,358 | +1.4% |
| Operating profit (loss) | 9901 | €73,416 | €103,921 | +€30,505 | +41.6% |
| Financial income | 75/76B | €35 | €25 | -€10 | -27.7% |
| Recurring financial income | 75 | €35 | €25 | -€10 | -27.7% |
| Financial charges | 65/66B | €7,294 | €10,069 | +€2,775 | +38.0% |
| Recurring financial charges | 65 | €7,294 | €9,032 | +€1,738 | +23.8% |
| Non-recurring financial charges | 66B | - | €1,037 | +€1,037 | |
| Profit (loss) for the period before taxes | 9903 | €66,156 | €93,877 | +€27,721 | +41.9% |
| Income taxes | 67/77 | €20,375 | €27,243 | +€6,868 | +33.7% |
| Profit (loss) for the period | 9904 | €45,782 | €66,634 | +€20,852 | +45.5% |
| Profit (loss) for the period to be appropriated | 9905 | €45,782 | €66,634 | +€20,852 | +45.5% |
Next steps
Calculation and sources
Source: filed annual accounts (NBB), financial years ended 31 December 2024 and 31 December 2025. Green is a favourable move for that line, red an unfavourable one. Prepared on 4 November 2026 via checked.be.