Skip to content

VAN DE CAPPELLE: what changed

Two fiscal years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

VAN DE CAPPELLE

BE 0474.513.112
fiscal year 2022 against 2023filed annual accounts (NBB)
Net result for the year
€364
2022 · €377-€13
Equity
€79,816
2022 · €79,452+€364
Cash
€57
2022 · €57
Balance sheet total
€79,972
2022 · €79,475+€497

Largest movements

2022 to 2023
Assets

No asset line moved by more than 1% of the balance sheet total.

    Equity and liabilities

    No liability line moved by more than 1% of the balance sheet total.

      Income statement
      • Taxes +€109

        up €109 (+469.3%), from €23 to €133

      • Financial income +€100

        up €100 (+9.6%), from €1,035 to €1,134

      • Other operating charges +€3

        up €3 (+0.6%), from €513 to €517

      From the 2022 result to the 2023 result

      effect on the result

      Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

      Result 2022 €377
      Other operating charges -€3
      Financial income +€100
      Taxes -€109
      Result 2023 €364

      Cash bridge derived

      cash 2022 to 2023

      Derived from the 2022 and 2023 balance sheets and the 2023 result: not a filed cash-flow statement. It shows where the money came from and went.

      From operations €0
      Investment €0
      Financing €0
      Cash 2022 €57
      Net result for the year +€364
      Receivables within one year -€497
      Tax, wage and social debts +€133
      Cash 2023 €57
      Every line side by side 28 lines
      Line Code 2022 2023 Change %
      Total assets 20/58 €79,475 €79,972 +€497 +0.6%
      Current assets 29/58 €79,475 €79,972 +€497 +0.6%
      Amounts receivable within one year 40/41 €79,418 €79,915 +€497 +0.6%
      Other amounts receivable 41 €79,418 €79,915 +€497 +0.6%
      Cash at bank and in hand 54/58 €57 €57 = 0.0%
      Total equity and liabilities 10/49 €79,475 €79,972 +€497 +0.6%
      Equity 10/15 €79,452 €79,816 +€364 +0.5%
      Contributions 10/11 €8,750 €8,750 = 0.0%
      Capital 10 €8,750 €8,750 = 0.0%
      Issued capital 100 €20,000 €20,000 = 0.0%
      Uncalled capital 101 €11,250 €11,250 = 0.0%
      Reserves 13 €2,000 €2,000 = 0.0%
      Non-distributable reserves 130/1 €2,000 €2,000 = 0.0%
      Legal reserve 130 €2,000 €2,000 = 0.0%
      Profit (loss) carried forward 14 €68,702 €69,066 +€364 +0.5%
      Amounts payable 17/49 €23 €156 +€133 +569.3%
      Amounts payable within one year 42/48 €23 €156 +€133 +569.3%
      Taxes, remuneration and social security 45 €23 €156 +€133 +569.3%
      Taxes 450/3 €23 €156 +€133 +569.3%
      Other operating charges 640/8 €513 €517 +€3 +0.6%
      Gross operating margin 9900 -€121 -€121 = 0.0%
      Operating profit (loss) 9901 -€634 -€638 -€3 -0.5%
      Financial income 75/76B €1,035 €1,134 +€100 +9.6%
      Recurring financial income 75 €1,035 €1,134 +€100 +9.6%
      Profit (loss) for the period before taxes 9903 €400 €497 +€97 +24.1%
      Income taxes 67/77 €23 €133 +€109 +469.3%
      Profit (loss) for the period 9904 €377 €364 -€13 -3.4%
      Profit (loss) for the period to be appropriated 9905 €377 €364 -€13 -3.4%

      Source: filed annual accounts (NBB), fiscal years ended 31 March 2022 and 31 March 2023. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 7 October 2026 via checked.be.