Skip to content

Van Belle: what changed

Two financial years side by side, explained: what moved most in the balance sheet and the result, why the result rose or fell, and where the money went.

What changed

Van Belle

BE 0421.871.608
financial year 2024 against 2025filed annual accounts (NBB)
Net result for the year
€167,022
2024 · €121,488+€45,534
Equity
€2.0m
2024 · €1.9m+€117,022
Cash
€15,801
2024 · €43,966-€28,165
Balance sheet total
€2.3m
2024 · €1.9m+€427,077

Largest movements

2024 to 2025
Assets
  • Current investments +€610,746

    up €610,746 (+42.6%), from €1.4m to €2.0m

  • Receivables within one year -€166,322

    no longer reported in 2025 (was €166,322)

  • Cash -€28,165

    down €28,165 (-64.1%), from €43,966 to €15,801

    mainly Current investments (-€610,746) and Contributions, distributions and other (-€50,000)

Equity and liabilities
  • Other debts +€310,918

    new in 2025: €310,918

  • Reserves +€120,000

    up €120,000 (+6.4%), from €1.9m to €2.0m

    of which Distributable reserves: +€120,000

Income statement
  • Financial income +€70,530

    up €70,530 (+40.7%), from €173,152 to €243,683

  • Taxes +€16,162

    up €16,162 (+39.4%), from €41,045 to €57,207

  • Financial charges +€11,275

    up €11,275 (+208.4%), from €5,410 to €16,685

  • Gross operating margin +€1,867

    up €1,867 (+95.5%), from -€1,955 to -€88

  • Other operating charges -€573

    down €573 (-17.6%), from €3,254 to €2,681

From the 2024 result to the 2025 result

effect on the result

Each bar is the change in one income-statement line, as its effect on the result: higher costs pull it down, higher income lifts it.

Result 2024 €121,488
Gross operating margin +€1,867
Other operating charges +€573
Financial income +€70,530
Financial charges -€11,275
Taxes -€16,162
Result 2025 €167,022

Cash bridge derived

cash 2024 to 2025

Derived from the 2024 and 2025 balance sheets and the 2025 result: not a filed cash-flow statement. It shows where the money came from and went.

From operations +€632,581
Investment -€610,746
Financing -€50,000
Cash 2024 €43,966
Net result for the year +€167,022
Receivables after one year -€10,818
Receivables within one year +€166,322
Tax, wage and social debts +€1,316
Other debts +€310,918
Accrued charges and deferred income -€2,179
Current investments -€610,746
Contributions, distributions and other -€50,000
Cash 2025 €15,801
Every line side by side 32 lines
Line Code 2024 2025 Change %
Total assets 20/58 €1,911,774 €2,338,851 +€427,077 +22.3%
Current assets 29/58 €1,911,774 €2,338,851 +€427,077 +22.3%
Amounts receivable after more than one year 29 €268,446 €279,264 +€10,818 +4.0%
Other amounts receivable 291 €268,446 €279,264 +€10,818 +4.0%
Amounts receivable within one year 40/41 €166,322 - -€166,322
Other amounts receivable 41 €166,322 - -€166,322
Current investments 50/53 €1,433,040 €2,043,786 +€610,746 +42.6%
Cash at bank and in hand 54/58 €43,966 €15,801 -€28,165 -64.1%
Total equity and liabilities 10/49 €1,911,774 €2,338,851 +€427,077 +22.3%
Equity 10/15 €1,909,595 €2,026,617 +€117,022 +6.1%
Contributions 10/11 €25,000 €25,000 = 0.0%
Reserves 13 €1,880,625 €2,000,625 +€120,000 +6.4%
Tax-exempt reserves 132 €625 €625 = 0.0%
Distributable reserves 133 €1,880,000 €2,000,000 +€120,000 +6.4%
Profit (loss) carried forward 14 €3,970 €992 -€2,978 -75.0%
Amounts payable 17/49 €2,179 €312,234 +€310,055 +14228.7%
Amounts payable within one year 42/48 - €312,234 +€312,234
Taxes, remuneration and social security 45 - €1,316 +€1,316
Taxes 450/3 - €1,316 +€1,316
Other amounts payable 47/48 - €310,918 +€310,918
Accrued charges and deferred income 492/3 €2,179 - -€2,179
Other operating charges 640/8 €3,254 €2,681 -€573 -17.6%
Gross operating margin 9900 -€1,955 -€88 +€1,867 +95.5%
Operating profit (loss) 9901 -€5,209 -€2,769 +€2,440 +46.8%
Financial income 75/76B €173,152 €243,683 +€70,530 +40.7%
Recurring financial income 75 €173,152 €243,683 +€70,530 +40.7%
Financial charges 65/66B €5,410 €16,685 +€11,275 +208.4%
Recurring financial charges 65 €5,410 €16,685 +€11,275 +208.4%
Profit (loss) for the period before taxes 9903 €162,533 €224,229 +€61,696 +38.0%
Income taxes 67/77 €41,045 €57,207 +€16,162 +39.4%
Profit (loss) for the period 9904 €121,488 €167,022 +€45,534 +37.5%
Profit (loss) for the period to be appropriated 9905 €121,488 €167,022 +€45,534 +37.5%

Source: filed annual accounts (NBB), financial years ended 30 September 2024 and 30 September 2025. Colour: green is a favourable move for that line, red an unfavourable one. Prepared on 9 October 2026 via checked.be.